Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    538 Olathe St E E Ste Aurora, CO 80011-9324

    • Industrial properties
    • 1,750 SF
    • 0.09 lot acres
    OFF-MARKET
    Last Sale
    Mar 06, 2020
    $470,000
    Value Estimations
    $475,000
    Show details
    Cap Rate Potential
    2.7%
    Industrial properties
    Location Intelligence
    Property ID
    US13-1165504
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Industrial properties

    Property Details for 538 Olathe St E E Ste

    Year built
    1979
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.09 lot acres
    Property size
    1,750 SF
    Property type
    Industrial properties
    APN
    1975-08-1-15-005
    APU
    197508115005

    Description

    This exceptional investment opportunity presents two identical industrial units, totaling 1,750 square feet, located at 538 Olathe Street, Unit H and J, in Aurora, Colorado. Each unit is currently leased for $2,500 per month, generating a substantial monthly rental income. Both units are situated within the Waterford 3 building, a multi-tenant complex housing various businesses including body shops, auto repair facilities, storage businesses, and a church, indicating a diverse and established commercial area. The units are ideal for a variety of uses given their size and location. The property is offered at $375,000 for both units. Please note that the listed price is for both units, and each unit is individually 1,750 square feet. The seller requires an accepted offer before showings and buyer inspections are permitted. Direct communication with tenants is strictly prohibited. While stock photos are used in the listing, the units are identical in size and layout. Market analysis reveals limited availability of comparable properties, highlighting the unique investment potential of this offering. This is a rare chance to acquire a stable, high-yielding industrial property in a thriving Aurora location. Act quickly, as opportunities like this are seldom available.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $520,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $348,000
      Market price range: $180k - $359k

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $730,000
      RETAIL STORES
      $610,000
      NEIGHBORHOOD: SHOPPING CENTER
      $605,000
      MEDICAL BUILDING
      $540,000
      OFFICE BUILDING
      $380,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Aurora
    County
    Arapahoe
    State
    Colorado
    Longitude
    -104.793
    Latitude
    39.7246
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,668
    $0.00
    $0.00
    $58,590
    -
    $32,640
    $177,360
    $210,000

    Comparable in this City

    • Value Estimation by Request
      1,080 SF

      595 Nucla Way Ste B

      CONDOMINIUMS (INDUSTRIAL) • 1,080 SF
      595 Nucla Way Ste B, Aurora, CO 80011-9320
      View Details
    • Value Estimation by Request
      1,500 SF

      537 Olathe St Ste C

      CONDOMINIUMS (INDUSTRIAL) • 1,500 SF
      537 Olathe St Ste C, Aurora, CO 80011-9325
      View Details
    • Value Estimation by Request
      1,750 SF

      597 Olathe St Sta, Unit A

      CONDOMINIUMS (INDUSTRIAL) • 1,750 SF
      597 Olathe St Sta, Aurora, CO 80011-9371
      View Details
    • Value Estimation by Request
      18,900 SF

      14509 33Rd St

      Distribution properties • 18,900 SF
      14509 33Rd St, Aurora, CO 80011
      View Details
    • Value Estimation by Request
      1,694 SF

      700 Billings St E E Ste

      CONDOMINIUMS (INDUSTRIAL) • 1,694 SF
      700 Billings St E E Ste, Aurora, CO 80011-6737
      View Details
    • Value Estimation by Request
      1.81 Acres

      14104 Smith Rd

      Land • 1.81 Acres
      14104 Smith Rd, Aurora, CO 80011
      View Details

    Similar Nearby for Sale

    • $350,000
      2,051 SF

      Aurora Warehouse Condo - $350K

      Flex space: showroom & warehouse. Ideal owner-user.
      2200 Chambers Rd, Aurora, CO 80011
      View Details
    • $2,100,000
      9,584 SF

      Aurora Industrial Building For Sale

      Prime Aurora location, 9,584 SF warehouse.
      508 Olathe St, Aurora, CO 80011
      View Details
    • $775,000
      5,000 SF

      482 Laredo St, Aurora, CO 80011

      Industrial properties • 5,000 SF
      482 Laredo St, Aurora, CO 80011
      View Details
    • Contact for pricing
      10.00 Acres

      Aurora Industrial Land - 76 Acres

      Prime Aurora industrial land, build-to-suit opportunities.
      6 6Th Pl, Aurora, CO 80011
      View Details
    • $605,000
      1,475 SF

      Aurora Industrial Condo - High Cap Rate

      Flex Space, Excellent Location, Strong Tenant
      384-386 Norfolk St, Aurora, CO 80011
      View Details
    • $1,075,000
      2.50 Acres

      Aurora Industrial Land - $1.075M

      Prime 2.5-acre industrial lot near I-225/I-70.
      3590 Revere St, Aurora, CO 80011
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      85,253 SF

      Aurora Industrial Space Available

      Industrial property available for rent in Aurora, Colorado.
      3503-3593 N Windsor Dr, Aurora, CO 80011
      View Details
    • Contact for pricing
      127,440 SF

      Aurora Industrial Warehouse Space

      14,667 SF Warehouse Space Available
      14704 33 Pl, Aurora, CO 80011
      View Details
    • Contact for pricing
      215,000 SF

      Aurora Warehouse - 215,000 SF

      Large warehouse space for lease in Aurora, CO.
      3500 Windsor Dr, Aurora, CO 80011
      View Details
    • $11 SF/Yr
      16,000 SF

      Aurora Industrial Space for Lease

      Flexible Industrial Units, Aurora, CO
      1790 Jasper St, Aurora, CO 80011
      View Details
    • Contact for pricing
      461,580 SF

      Aurora Industrial Mega-Center

      Massive warehouse space, ideal for distribution.
      20600 35Th Dr, Aurora, CO 80011
      View Details
    • $4 SF/Yr
      200,000 SF

      Aurora Industrial Warehouse Space

      Large warehouse space available in Aurora, CO.
      20901 32Nd Pkwy, Aurora, CO 80011
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    538 Olathe St E E Ste
    Aurora, CO 80011-9324
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.