Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    535 Fairway Dr Naperville, IL 60563-3938

    • Retail space
    • 15,708 SF
    • 1.83 lot acres
    OFF-MARKET
    Last Sale
    May 28, 2024
    $2,750,000
    Value Estimations
    $2,620,000
    Show details
    Cap Rate Potential
    5.3%
    Retail space
    Location Intelligence
    Property ID
    US28-5785541
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Give Me A Smile Dental: Zurich Sam DDS / Dentist
    • Mollahan Medical Clinic / Medical Clinic / Doctor
    • SanguCHE / Peruvian Restaurant / Diner
    • Dr. Fouzia B. Muhammedkarim / Doctor
    • Krolikowski Joseph C / Nursing Agency

    Property Details for 535 Fairway Dr

    Year built
    1999
    Lot size
    1.83 lot acres
    Property size
    15,708 SF
    Zone code
    C
    Property type
    Retail space
    APN
    07-16-201-014
    APU
    716201014

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,750,000
      ML approach
      $2,750,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,415,000
      6.5%
      $2,225,000
      7%
      $2,070,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Naperville
    County
    Dupage
    State
    Illinois
    Longitude
    -88.212
    Latitude
    41.7809
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $40,877
    $189,700
    $421,660
    $611,360
    -
    $569,100
    $1,264,980
    $1,834,080

    Comparable in this City

    • Value Estimation
      $365,000
      2,457 SF

      921 Washington St

      RETAIL STORES (PERSONAL SERVICES) • 2,457 SF
      921 Washington St, Naperville, IL 60563-2762
      View Details
    • Value Estimation
      $960,000
      7,977 SF

      572 Weston Rdg Dr

      RETAIL STORES (PERSONAL SERVICES) • 7,977 SF
      572 Weston Rdg Dr, Naperville, IL 60563-4109
      View Details
    • Value Estimation
      $595,000
      18,375 SF

      1552 Aurora Rd

      RETAIL STORES (PERSONAL SERVICES) • 18,375 SF
      1552 Aurora Rd, Naperville, IL 60563-8743
      View Details
    • Value Estimation
      $525,000
      10,800 SF

      823 Washington St

      RETAIL STORES (PERSONAL SERVICES) • 10,800 SF
      823 Washington St, Naperville, IL 60563-3168
      View Details
    • Value Estimation
      $935,000
      147,914 SF

      790 Royal Saint George Dr

      RETAIL STORES (PERSONAL SERVICES) • 147,914 SF
      790 Royal Saint George Dr, Naperville, IL 60563-8955
      View Details
    • Value Estimation
      $8,995,000
      133,587 SF

      1523 Aurora Rd

      RETAIL STORES (PERSONAL SERVICES) • 133,587 SF
      1523 Aurora Rd, Naperville, IL 60563-0702
      View Details

    Similar Nearby for Sale

    • $14,250,000
      2.74 Acres

      Naperville Entertainment Complex

      High-traffic, NNN leased entertainment venue.
      3103 Odyssey Ct, Naperville, IL 60563
      View Details
    • $2,650,000
      10 SF

      Ogden Avenue Commercial Building For Sale

      Commercial building with frontage on Ogden Ave in Naperville.
      1340 W Ogden Ave Naperville, Naperville, IL 60563
      View Details
    • $2,225,000
      6,830 SF

      Naperville Retail Strip Center ForSale

      6,830 SF multi-tenant retail strip center in Naperville, IL.
      900-914 E Ogden Ave, Naperville, IL 60563
      View Details
    • Contact for pricing
      20 SF

      High-Performing Shopping Center Opportunity

      Neighborhood shopping center in Naperville, Illinois with credit tenants.
      1975 Mc Dowell Rd, Naperville, IL 60563
      View Details
    • $1,793,103
      4,025 SF

      Remodeled Meineke in Naperville, Illinois

      Single-tenant, recession-resistant asset with strong operating history.
      1156 E Ogden Ave, Naperville, IL 60563
      View Details
    • New
      $725,000
      14.70 Acres

      Iron Gate End Unit

      Premier automotive enthusiast condo in Naperville's Iron Gate community.
      2256 Ferry Rd, Naperville, IL 60563
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      19,096 SF

      Naperville Retail Space For Lease

      Prime Rt 59 location, multiple suites available.
      5-21 Rte 59, Naperville, IL 60563
      View Details
    • Contact for pricing
      1,200 SF

      Downtown Naperville Retail Opportunity

      Rare opportunity with parking and drive-thru/outdoor seating options.
      507 S Washington St, Naperville, IL 60563
      View Details
    • Contact for pricing
      3,910 SF

      Naperville Retail Space For Rent

      Retail space available in a renovated Naperville shopping center.
      1512 N Naper Blvd, Naperville, IL 60563
      View Details
    • $18 SF/Yr
      25,000 SF

      Naperville Big Box Retail Space

      25,000 SF Retail Space - Naperville, IL
      1363 Ridgeland Ave, Naperville, IL 60563
      View Details
    • Contact for pricing
      4,239 SF

      Naperville Retail Space For Lease

      Retail space available near I-88 and Naperville North High School.
      790 Royal Saint George Dr, Naperville, IL 60563
      View Details
    • Contact for pricing
      3,260 SF

      Naperville Retail Space Available

      3,260 SF retail space for lease in Naperville, IL.
      1255 E Ogden Ave, Naperville, IL 60563
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    535 Fairway Dr
    Naperville, IL 60563-3938
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.