Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$9,450,000
Hotels
5316 Us Hwy 19 New Port Richey, FL 34652-3946
Entity Owned
4-yr Hold
~
Est. High Equity
Property ID
US18-2439964
Property profile
Verified
Property type
Hotels
Use group
HOTEL/MOTEL
Year built
1974
Total area
57,452 SF
Lot
4.36 ac (189,974 SF)
Zoning code
000C
APN
08-26-16-0010-05100-0030
UPID
US18-2439964
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$12.16M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$6.43M
Blend (final)
Blend
$9.45M
Owner & transaction history
Das Hospitality LLC · 4 yrs held
Das Hospitality LLC
since 2022
Last sale
$9.9M
7 recorded transactions
Zoning & alternative use
000C · New Port Richey, FL
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Commercial (general)
$11.9M
+122.5%
Auto repair, garage
$9.4M
+75.9%
Restaurant
$8.8M
+65.1%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs New Port Richey submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs New Port Richey submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$12,645,000
ML approach
$12,155,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
COMMERCIAL (GENERAL)
$11,875,000
Change: +123% · Conversion: Difficult
AUTO REPAIR, GARAGE
$9,390,000
Change: +76% · Conversion: Difficult
RESTAURANT
$8,810,000
Change: +65% · Conversion: Difficult
OFFICE BUILDING
$8,000,000
Change: +50% · Conversion: Difficult
RETAIL STORES
$7,225,000
Change: +35% · Conversion: Difficult
INDUSTRIAL (GENERAL)
$6,980,000
Change: +31% · Conversion: Difficult
MEDICAL BUILDING
$5,800,000
Change: +9% · Conversion: Difficult
Blend value · Realmo final
$9.45M
Range $8.51M – $10.40M · ±10% · vs last sale $9.90M (Jun 29 2022)
Last sale anchor
$9.90M
Jun 29 2022
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$164 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$146,781
Tax year 2023
Assessed value
$6,024,533
Assessed 2023
Previous assessed
$5,585,644
+7.9% YoY
Effective rate
2.44%
On assessed value
Assessed land
$694,602
Assessed improvement
$5,329,931
Land market value
$694,602
Improvement market value
$5,329,931
Total market value
$6,024,533
Applied tax rate
60.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL/MOTEL
Status
Off-Market
Year built
1974
Heating
FORCED AIR
Cooling
WINDOW A/C
Buildings
2
Stories
2
Units
156
Bathrooms
168
Total area
57,452 SF
Lot
4.36 ac (189,974 SF)
Zoning code
000C
APN
08-26-16-0010-05100-0030
UPID
US18-2439964
Jurisdiction
PASCO
Zoning & alternative use
000C · New Port Richey, FL
Zoning 000C · permitted uses
000C · New Port Richey, FL
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
New Port Richey. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
COMMERCIAL (GENERAL)
Est. value
$11.9M
AUTO REPAIR, GARAGE
Est. value
$9.4M
RESTAURANT
Est. value
$8.8M
OFFICE BUILDING
Est. value
$8.0M
RETAIL STORES
Est. value
$7.2M
INDUSTRIAL (GENERAL)
Est. value
$7.0M
MEDICAL BUILDING
Est. value
$5.8M
COMMERCIAL (GENERAL)
AUTO REPAIR, GARAGE
RESTAURANT
OFFICE BUILDING
RETAIL STORES
INDUSTRIAL (GENERAL)
MEDICAL BUILDING
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1974
Heating
FORCED AIR
Cooling
Yes
Stories
2
Buildings
2
Units
156
Bathrooms
168
Lot
4.36 ac
Current owner
From public records · entity-resolved
Das Hospitality LLC
Entity
Mailing address
5316 US HWY 19, NEW PORT RICHEY, FL 34652-3946
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 12, 2024
—
Das Hospitality LLC
—
Deed
related
$4,459,230 · Celtic Bank Corporation
Jun 29, 2022
$9,900,000
Das Hospitality LLC
Rajn Hotels LLC
Special Warranty Deed
$5,030,000 · Poppy Bank
Jan 3, 2011
$100
Gte FCU
Sima Hotels INC Coc
Trustees Deed
related
—
May 25, 2007
$6,600,000
Sima Hotels INC
New Port Richey Investors LLC
Grant Deed
$5,435,000 · Gte FCU
Nov 21, 2000
$6,600,000
New Port Richey Investors LLC
F & M Motels INC
Grant Deed
$1,000,000 · Hyder Trust
Mar 11, 1999
$4,945,000
F & M Motel INC
Menna Brothers #2 INC
Grant Deed
$5,300,000 · Seller
Jul 1, 1998
—
Menna Brothers #2 INC
—
Grant Deed
related
$1,528,487 · Regions Bank
Jul 2, 1997
$2,050,000
Menna Brothers #2 INC
Alchemedes/ga Fl Hotels LP
Grant Deed
$1,600,000 · Republic Bank
—
—
New Port Richey Investors LLC
—
Deed Of Trust
related
$5,700,000 · Camden National Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 5316 Us Hwy 19?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
