Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    5301 Wayside Dr Houston, TX 77028-5261

    • Investment properties
    • 783 SF
    • 0.09 lot acres
    OFF-MARKET
    Last Sale
    May 30, 2023
    Value Estimations
    $240,000
    Show details
    Cap Rate Potential
    4.2%
    Investment properties
    Location Intelligence
    Property ID
    US82-3003728
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Cut Creations Barber Shop / Barber Shop

    Property Details for 5301 Wayside Dr

    Year built
    1950
    Construction
    WOOD FRAME
    Lot size
    0.09 lot acres
    Property size
    783 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    893210000145
    APU
    893210000145

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $250,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $170,000
      6.5%
      $160,000
      7%
      $150,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $162,000
      Market price range: $101k - $245k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.2849
    Latitude
    29.8089
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $1,497
    $40,500
    $35,307
    $75,807
    -
    $40,500
    $35,307
    $75,807

    Comparable in this City

    • Value Estimation
      $265,000
      1,112 SF

      8180 Record St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,112 SF
      8180 Record St, Houston, TX 77028-1420
      View Details
    • Value Estimation
      $350,000
      2,412 SF

      8018 Talton St

      OFFICE/RESIDENTIAL (MIXED USE) • 2,412 SF
      8018 Talton St, Houston, TX 77028-1436
      View Details
    • Value Estimation by Request
      726 SF

      8141 Houston Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 726 SF
      8141 Houston Rd, Houston, TX 77028-2000
      View Details
    • Value Estimation
      $290,000
      1,162 SF

      8005 Carolwood Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 1,162 SF
      8005 Carolwood Dr, Houston, TX 77028-2619
      View Details
    • Value Estimation
      $290,000
      1,316 SF

      7426 Sundown Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 1,316 SF
      7426 Sundown Dr, Houston, TX 77028-1743
      View Details
    • Value Estimation
      $305,000
      1,221 SF

      8118 Talton St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,221 SF
      8118 Talton St, Houston, TX 77028-1438
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Houston Truck Stop & Land Investment

      13-Acre Truck Parking Facility - Prime Location
      8735 Howton St, Houston, TX 77028
      View Details
    • $950,000
      1,800 SF

      Northeast Houston Gas Station

      Prime Corner Lot, High Traffic
      9430 Mesa Dr, Houston, TX 77028
      View Details
    • Contact for pricing

      Cleared Subdivision Lot Investment Project

      Cleared lot near Downtown Houston and Medical Center ready for development.
      8158 Richland Dr, Houston, TX 77028
      View Details
    • $75,000

      Land Ready to Build

      Lot in a nice location, ready to build.
      7946 Cinderella St, Houston, TX 77028
      View Details
    • $80,000

      Three Residential Lots in Houston

      Three residential lots for redevelopment in a revitalizing Houston area.
      7423 Sundown Dr, Houston, TX 77028
      View Details
    • $70,000

      Commercial Lot in High-Demand Location

      Compact commercial lot in a bustling, high-visibility commercial zone.
      5726 N Wayside Dr, Houston, TX 77028
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      1,600 SF

      Houston Retail Space: Tidwell Rd

      Brand new endcap retail space available.
      8136 Tidwell Rd, Houston, TX 77028
      View Details
    • Contact for pricing
      99,679 SF

      Mesa Commons: Retail Center Investment

      East Houston prime retail, 6 spaces available
      8311-8825 Mesa Dr, Houston, TX 77028
      View Details
    • $15 SF/Yr
      55,474 SF

      Prime Corner Land for Lease

      High-visibility corner lot in rapidly expanding Cypress, Texas.
      North Houston Rd, Houston, TX 77028
      View Details
    • $27 SF/Yr
      2,000 SF

      Retail Space Available For Lease

      2000 square feet of retail space for rent.
      12311 N Houston Rd, Houston, TX 77028
      View Details
    • Contact for pricing

      Houston Warehouse with Highway Access

      Warehouse space with excellent access to major highways.
      4851 Homestead Rd, Houston, TX 77028
      View Details
    • $4,000 /Mo
      185,130 SF

      Commercial Land For Rent

      Fenced and gated commercial land with immediate I-610 access.
      7177 Cavalcade St, Houston, TX 77028
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5301 Wayside Dr
    Houston, TX 77028-5261
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.