Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5300 Elati St Littleton, CO 80120-1502

    • Residential income homes
    • 4,160 SF
    • 0.19 lot acres
    OFF-MARKET
    Last Sale
    Mar 07, 2022
    $835,000
    Value Estimations
    $870,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1755474
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • J&K Garage Door's Repair / Door Supplier

    Property Details for 5300 Elati St

    Year built
    1970
    Construction
    FRAME
    Lot size
    0.19 lot acres
    Property size
    4,160 SF
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    2077-15-2-05-001
    APU
    207715205001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $885,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $823,000
      Market price range: $824k - $1.81M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,210,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $1,440,000
      Change: +19% Conversion: Difficult
      MEDICAL BUILDING
      $1,235,000
      Change: +2% Conversion: Moderate
      WAREHOUSE, STORAGE
      $1,110,000
      Change: -8% Conversion: Difficult
      OFFICE BUILDING
      $995,000
      Change: -18% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Littleton
    County
    Arapahoe
    State
    Colorado
    Longitude
    -104.994
    Latitude
    39.6204
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,542
    $0.00
    $0.00
    $57,955
    -
    $90,000
    $830,000
    $920,000

    Comparable in this City

    • Value Estimation by Request
      875 SF

      137 Broadmoor Dr, Unit 1

      APARTMENT HOUSE (UNDER 5 UNITS) • 875 SF
      137 Broadmoor Dr, Littleton, CO 80120-2443
      View Details
    • Value Estimation by Request
      3,600 SF

      5484 Huron St

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,600 SF
      5484 Huron St, Littleton, CO 80120-5105
      View Details
    • Value Estimation by Request
      3,724 SF

      5391 Delaware St

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,724 SF
      5391 Delaware St, Littleton, CO 80120-1521
      View Details
    • Value Estimation
      $460,000
      2,808 SF

      2576 Alamo Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,808 SF
      2576 Alamo Ave, Littleton, CO 80120-1902
      View Details
    • Value Estimation by Request
      2,392 SF

      2526 Alamo Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,392 SF
      2526 Alamo Ave, Littleton, CO 80120-1902
      View Details
    • Value Estimation
      $1,005,000
      2,175 SF

      5320 Elati St

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,175 SF
      5320 Elati St, Littleton, CO 80120-1599
      View Details

    Similar Nearby for Sale

    • $1,750,000
      8,556 SF

      Littleton Apartment Building with Units

      12-unit apartment building in Littleton, mostly two-bedroom units.
      5570 S Elati St, Littleton, CO 80120
      View Details
    • $2,175,000
      6,789 SF

      Littleton Multifamily Property For Sale

      Updated 9-unit multifamily property in high-demand Littleton submarket.
      801 W Prentice Ave, Littleton, CO 80120
      View Details
    • $1,065,000
      5,184 SF

      Littleton Multifamily Property Sold

      Eight-unit multifamily property in Littleton, Colorado.
      5359 S Elati St, Littleton, CO 80120
      View Details
    • $4,290,000
      18,087 SF

      Littleton Apartment Building Sold

      31-unit apartment building in Littleton, Colorado.
      5318-5348 S Fox St, Littleton, CO 80120
      View Details
    • $3,200,000
      8,274 SF

      Littleton Multifamily Investment Opportunity

      Prime location near downtown, parks, and excellent schools.
      1404 W Lake Ave, Littleton, CO 80120
      View Details
    • $3,370,000
      16,830 SF

      29-Unit Apartment Building in Littleton

      29-unit apartment building in Littleton, Colorado with 16,830 square feet.
      499 West Progress Ave, Littleton, CO 80120
      View Details

    Similar Nearby for Lease

    • $56 SF/Yr
      12,772 SF

      Regus Kellogg Center Office Suites

      Flexible Workspaces, Arapahoe County
      26 Dry Creek Cir, Littleton, CO 80120
      View Details
    • $25 SF/Yr
      1,000 SF

      Littleton Retail Space Available

      1,000 sq ft prime Littleton location
      2692 Alamo Ave, Littleton, CO 80120
      View Details
    • Contact for pricing
      828 SF

      Retail Space Near High-Traffic Areas

      Retail space with high visibility and accessibility in Littleton, CO.
      151 W Mineral Ave, Littleton, CO 80120
      View Details
    • $19 SF/Yr
      30,678 SF

      Versatile Office Space Available

      Office space for lease in a convenient Littleton location.
      5808 S Rapp St, Littleton, CO 80120
      View Details
    • $13 SF/Yr
      52,581 SF

      Littleton Industrial Warehouse Space

      Multiple Units, 2,752-12,204 SF
      8100 Southpark Way, Littleton, CO 80120
      View Details
    • $17 SF/Yr
      2,380 SF

      Retail Space Near Downtown Littleton

      Retail space available near downtown Littleton with ample parking.
      1350-1360 W Littleton Blvd, Littleton, CO 80120
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5300 Elati St
    Littleton, CO 80120-1502
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.