You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Day care centers

5240 78th Pl Arvada, CO 80003-2609

4,527 SF 0.58 ac lot Built 1979
Entity Owned 9-yr Hold ~ Est. High Equity
Property ID
US13-1131378
Property summary
AI-generated overview

Exceptional investment opportunity featuring a 4,527 square foot, single-story daycare facility in Westminster, Colorado. This property, built in 1981 and renovated in 2020, sits on a 0.58-acre lot and is currently 100% occupied by Shapes of Tomorrow Montessori under a new 5-year lease commencing June 1, 2024, and expiring May 31, 2029. The lease includes a tenant option for a further 5-year renewal. The property boasts a Net Operating Income (NOI) of $84,000 in year one, projected to increase to $98,345 by year five, resulting in a pro-forma cap rate of 7.45%. The lease is structured as a Triple Net (NNN) lease, meaning the tenant is responsible for all operating expenses. Annual rent escalations of 3% are built into the lease for years three through five, starting at $7,000 per month in year one. The property is zoned PUD and features a fully equipped and fenced playground. This investment offers a stable income stream with significant growth potential in a desirable location within a thriving community. The asking price is $1,320,000, representing a price per square foot of $291.58. This is a turnkey investment with minimal landlord responsibilities.

Property profile
Verified
Property type Day care centers
Use group DAY CARE, PRE-SCHOOL
Year built 1979
Construction STEEL FRAME
Total area 4,527 SF
Lot 0.58 ac (25,360 SF)
APN 29-361-01-056
UPID US13-1131378
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Radiance Montessori LLC · 9 yrs held
Radiance Montessori LLC
since 2016
2 recorded transactions
2016
$450,000
1998
Price N/A
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 5240 78th Pl?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message