Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    522 Westgate Dr Waukee, IA 50263-5043

    • Specialty properties
    • 2,263 SF
    • 7.72 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US25-1340738
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Tropical Sno / Ice Cream Shop
    • Pickleball Court / Pickleball Court
    • Fox Creek Park / Park

    Property Details for 522 Westgate Dr

    Year built
    2019
    Lot size
    7.72 lot acres
    Property size
    2,263 SF
    Property type
    Specialty properties
    APN
    1227251001
    APU
    1227251001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waukee
    County
    Dallas
    State
    Iowa
    Longitude
    -93.8617
    Latitude
    41.6231
    CBSA code
    19780
    CBSA name
    DES MOINES-WEST DES MOINES, IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $0.00
    $0.00
    $1,674,670
    -
    $0.00
    $0.00
    $1,674,670

    Comparable in this City

    • Value Estimation
      $350,000
      3,886 SF

      Waukee, IA 50263

      PROFESSIONAL CLUBS/ASSOCIATIONS • 3,886 SF
      Waukee, IA 50263
      View Details
    • Value Estimation by Request
      3,000 SF

      1505 6th St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 3,000 SF
      1505 6th St, Waukee, IA 50263-9608
      View Details
    • Value Estimation by Request
      3,886 SF

      1205 University Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 3,886 SF
      1205 University Ave, Waukee, IA 50263-8710
      View Details
    • Value Estimation by Request
      2,684 SF

      675 Walnut St

      CHARITABLE ORGANIZATION • 2,684 SF
      675 Walnut St, Waukee, IA 50263
      View Details
    • Value Estimation
      $210,000
      4,926 SF

      1400 Bishop Dr

      PROFESSIONAL CLUBS/ASSOCIATIONS • 4,926 SF
      1400 Bishop Dr, Waukee, IA 50263-8778
      View Details
    • Value Estimation
      $390,000
      3,358 SF

      500 Horizon Dr

      PROFESSIONAL CLUBS/ASSOCIATIONS • 3,358 SF
      500 Horizon Dr, Waukee, IA 50263-8066
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5.52 Acres

      Kettlestone Crossing Commercial Land

      5.52 Acres, Waukee, IA - Prime Location
      1300 Kettlestone Blvd, Waukee, IA 50263
      View Details
    • $440,000
      0.94 Acres

      Waukee Commercial Land - $440K

      Prime 0.94-acre lot, ideal for development.
      35 Laurel St, Waukee, IA 50263
      View Details
    • $1,254,528
      2.40 Acres

      Waukee Commercial Land - Prime Location

      2.4-Acre Commercial Lot, High Visibility
      0 10Th St, Waukee, IA 50263
      View Details
    • Contact for pricing
      1.00 Acre

      Downtown Cartersville Office Space

      Prime Office, 156-312 sq ft, Downtown
      0 10Th St, Waukee, IA 50263
      View Details
    • Contact for pricing
      11.36 Acres

      Waukee Commercial Land Investment

      11.36 Acres, Prime Location
      0 Kettlestone Blvd, Waukee, IA 50263
      View Details
    • $125,000
      0.31 Acres

      Residential Land in Waukee, Iowa

      Residential land lot for sale in Waukee, Iowa.
      70 NW Alderleaf Dr, Waukee, IA 50263
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      2,731 SF

      Waukee Church or Event Space

      2,731 SF building suitable for church or event space.
      250 4Th St, Waukee, IA 50263
      View Details
    • $30 SF/Yr
      3,977 SF

      Waukee Retail Space - Grand Prairie

      New Retail Center in Des Moines Metro Area.
      2856 Grand Prairie Pkwy, Waukee, IA 50263
      View Details
    • $25 SF/Yr
      1,750 SF

      Retail Space in Growing Waukee

      Retail space with high visibility in a fast-growing community.
      15-85 NE Carefree Ln, Waukee, IA 50263
      View Details
    • $25 SF/Yr
      6,344 SF

      Retail Space Available For Lease

      Retail space for lease, ranging from 1,433 to 6,344 SF.
      1358 E Hickman Rd, Waukee, IA 50263
      View Details
    • $34 SF/Yr
      3,759 SF

      Prime Waukee Office Space

      Executive Suite, 3759 SF, Hickman Rd.
      60 Hickman Rd, Waukee, IA 50263
      View Details
    • Contact for pricing
      543,193 SF

      Kettlestone Crossing Outlots

      Waukee, IA commercial land
      1200 Kettlestone Blvd, Waukee, IA 50263
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    522 Westgate Dr
    Waukee, IA 50263-5043
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.