Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    522 Lilly NE Rd Olympia, WA 98506-5134

    • Apartment buildings
    • 4,416 SF
    • 4.19 lot acres
    OFF-MARKET
    Value Estimations
    $820,000
    Show details
    Cap Rate Potential
    7%
    Apartment buildings
    Location Intelligence
    Property ID
    US90-1592308
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Abbey Lane Apartments / Apartment Building / Apartment Complex
    • Emeritius Brookdail / Assisted Living Facility
    • Matthew Lorenze Jaehn / Home Builder

    Property Details for 522 Lilly NE Rd

    Year built
    1972
    Construction
    WOOD FRAME
    Lot size
    4.19 lot acres
    Property size
    4,416 SF
    Property type
    Apartment buildings
    APN
    1180-83-30600
    APU
    11808330600

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $795,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $925,000
      6.5%
      $850,000
      7%
      $790,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $805,000
      Market price range: $180k - $805k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Olympia
    County
    Thurston
    State
    Washington
    Longitude
    -122.841
    Latitude
    47.0544
    CBSA code
    36500
    CBSA name
    OLYMPIA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $100,922
    $1,136,700
    $9,126,400
    $10,263,100
    -
    $1,136,700
    $9,126,400
    $10,263,100

    Comparable in this City

    • Value Estimation
      $1,095,000
      6,544 SF

      3800 Ensign NE Rd

      APARTMENT HOUSE (5+ UNITS) • 6,544 SF
      3800 Ensign NE Rd, Olympia, WA 98506-5055
      View Details
    • Value Estimation
      $550,000
      4,431 SF

      1120 State NE Ave

      APARTMENT HOUSE (5+ UNITS) • 4,431 SF
      1120 State NE Ave, Olympia, WA 98506-4014
      View Details
    • Value Estimation by Request
      3,816 SF

      161 Pattison NE St, Unit 3

      APARTMENT HOUSE (5+ UNITS) • 3,816 SF
      161 Pattison NE St, Olympia, WA 98506-4954
      View Details
    • Value Estimation
      $730,000
      6,144 SF

      1016 Prospect NE Ave

      APARTMENT HOUSE (5+ UNITS) • 6,144 SF
      1016 Prospect NE Ave, Olympia, WA 98506-4078
      View Details
    • Value Estimation
      $2,850,000
      82,904 SF

      3335 Martin E Way

      APARTMENT HOUSE (5+ UNITS) • 82,904 SF
      3335 Martin E Way, Olympia, WA 98506-4937
      View Details
    • Value Estimation by Request
      1,520 SF

      2105 State NE Ave

      APARTMENT HOUSE (5+ UNITS) • 1,520 SF
      2105 State NE Ave, Olympia, WA 98506-6511
      View Details

    Similar Nearby for Sale

    • $2,413,000

      Two Income Properties For Sale

      Investment opportunity: two income properties on busy 4th Ave.
      1931 4Th Ave E, Olympia, WA 98506
      View Details
    • $4,200,000
      16,468 SF

      Prime Lacey Retail/Medical Duo

      16,468 SF, Two Buildings, $4.2M
      3910-3912 Martin Way, Olympia, WA 98506
      View Details
    • $5,300,000
      851,598 SF

      Olympia Development Opportunity Available

      Development opportunity near schools, shopping, freeway, and other services.
      609 Sleater Kinney Rd NE, Olympia, WA 98506
      View Details
    • $350,000

      Olympia Land Parcel For Sale

      2.2 acres of HDC-4 zoned land with development potential.
      300 Pattison St NE, Olympia, WA 98506
      View Details
    • Contact for pricing

      Olympia Commercial Space For Sale

      Versatile commercial space ideal for office, wellness, or creative use.
      1211 4Th Ave, Olympia, WA 98506
      View Details
    • $1,875,000

      Development Opportunity in Quiet Neighborhood

      Land suitable for single-family homes or townhome development.
      2640 Lilly Rd NE, Olympia, WA 98506
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      10,135 SF

      Olympia Retail & Office Plaza

      High-traffic location, ample parking.
      2600 Martin Way, Olympia, WA 98506
      View Details
    • $35 SF/Yr
      2,267 SF

      Olympia Office Building - State Ave.

      Prime Olympia Office Space, Multiple Tenants.
      1226 State Ave, Olympia, WA 98506
      View Details
    • $20 SF/Yr
      9,600 SF

      Martin Way Office Building

      Olympia Office Space: 2 Suites Available
      3905 Martin Way, Olympia, WA 98506
      View Details
    • $42 SF/Yr
      2,526 SF

      Medical Office Near Providence Hospital

      Move-in ready medical office space adjacent to Providence St. Peter.
      615 Lilly Rd NE, Olympia, WA 98506
      View Details
    • $3,000 /Mo
      1,185 SF

      Functional Commercial Space in Olympia

      Versatile 1185 SF space ideal for office, wellness, or creative use.
      1211 4Th Ave E, Olympia, WA 98506
      View Details
    • $17 SF/Yr
      2,723 SF

      Olympia Office/Clinic Building For Rent

      Updated office/clinic building with ample parking and flexible space.
      300 Lilly Rd NE, Olympia, WA 98506
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    522 Lilly NE Rd
    Olympia, WA 98506-5134
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.