Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,485,000
Medical Office Space
521 Stonecrest Pkwy Smyrna, TN 37167-6885
Entity Owned
2-yr Hold
Free & Clear
Property ID
US80-1312909
Property profile
Verified
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Year built
2024
Total area
39,886 SF
Lot
2.71 ac (118,048 SF)
Zoning code
C-Z
APN
028-122.01-000
UPID
US80-1312909
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$1.47M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.63M
Blend (final)
Blend
$1.49M
Owner & transaction history
Stonecrest 375 LLC · 2 yrs held
Stonecrest 375 LLC
since 2023
Last sale
$1.5M
7 recorded transactions
Zoning & alternative use
C-Z · Smyrna, TN
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Smyrna submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Smyrna submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$1,330,000
ML approach
$1,470,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$1.49M
Range $1.34M – $1.63M · ±10% · vs last sale $1.50M (Sep 20 2023)
Last sale anchor
$1.50M
Sep 20 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$37 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Assessed value
$521,560
Assessed 2024
Previous assessed
$520,840
+0.1% YoY
Assessed land
$521,560
Land market value
$1,303,900
Total market value
$1,303,900
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Status
Off-Market
Year built
2024
Heating
NONE
Cooling
AC.PACKAGE
Units
2
Total area
39,886 SF
Lot
2.71 ac (118,048 SF)
Zoning code
C-Z
APN
028-122.01-000
UPID
US80-1312909
Jurisdiction
RUTHERFORD
Zoning & alternative use
C-Z · Smyrna, TNZoning C-Z · permitted uses
C-Z · Smyrna, TN
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2024
Heating
NONE
Cooling
Yes
Units
2
Lot
2.71 ac
Current owner
From public records · entity-resolved
Stonecrest 375 LLC
Entity
Free & Clear · 2 yrs held
Mailing address
2033 N MT JULIET RD, MOUNT JULIET, TN 37122-3316
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 28, 2026
—
Stonecrest 375 LLC
—
Deed
related
$13,150,000 · First Freedom Bank
Sep 20, 2023
$1,500,000
Stonecrest 375 LLC
Smyrna Land Partners LLC
Warranty Deed
—
Jul 12, 2023
—
Amyrna Land Partners LLC
Agilitas Property Development INC
Quit Claim Deed
related
—
Jan 4, 2021
$1,200,000
Ailitas Property Development INC
Ngs Holdings LLC
Warranty Deed
$960,000 · Wilson Bank & Trust
Sep 22, 2015
—
Ngs Holding LLC
Nashville Gastrointestinal Spe
Quit Claim Deed
related
—
Aug 14, 2009
—
Nashville Gastrointestinal Spe
—
Trustees Deed
related
$245,000 · First Tennessee Bank National
Feb 25, 2008
—
Nashville Gastrointestinal Spe
—
Trustees Deed
related
$600,000 · First Tennessee Bank National
Mar 7, 2002
$675,000
Gastrointestinal Nashville
Shelton,harold E
Grant Deed
—
Mar 9, 2001
—
Harold Shelton
Shelton,harold E
Quit Claim Deed
related
—
Apr 30, 1992
$25,000
Harold L Shelton
Unknown
Grant Deed
—
—
—
Nashville Gastrointestinal Spe
—
Deed Of Trust
related
$352,221 · First Tennessee Bank National
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 521 Stonecrest Pkwy?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
