Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    520 Holiday Cir Forsyth, GA 31029-1932
    Back to Search
    Property profile & analytics

    520 Holiday Cir, Forsyth, GA 31029-1932

    View on Map
    • Motels
    • 50,820 SF
    • 2.43 lot acres
    Off-Market
    Property ID
    US22-2400957
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $3,280,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Holiday Inn Express Forsyth, an IHG Hotel / Hotel & Motel

    Property Details for 520 Holiday Cir

    Year built
    1986
    Construction
    CONCRETE
    Lot size
    2.43 lot acres
    Zone code
    6
    Property type
    Motels
    APN
    054-005G
    APU
    054005G

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jun 9, 2025 — Sai Ram Hotel LLC — Deed · related $16M · Barclays Capital Real Estate
    Jun 6, 2025 — Sai Ram Hotel LLC — Deed · related $16M · Barclays Capital Real Estate
    May 25, 2010 $4,350,000 Sai Ram Hotel LLC Forsyth Inns INC Grant Deed —
    — — Sai Ram Hotel LLC — Deed Of Trust · related $5.8M · Silverpeak R/e Fin

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $4,620,000
      WAREHOUSE, STORAGE
      $3,245,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Forsyth
    County
    Monroe
    State
    Georgia
    Longitude
    -83.9211
    Latitude
    33.0336
    CBSA code
    31420
    CBSA name
    MACON, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $24,464
    $133,640
    $669,360
    $803,000
    -
    $334,100
    $1,673,400
    $2,007,500

    Comparable in this City

    • Value Estimation
      $1,710,000
      25,208 SF

      333 Harold G Clarke Pkwy

      MOTEL
      333 Harold G Clarke Pkwy, Forsyth, GA 31029-8526
      View Details
    • Value Estimation
      $580,000
      7,094 SF

      951 Ga Hwy 42nd N

      MOTEL
      951 Ga Hwy 42nd N, Forsyth, GA 31029-9637
      View Details
    • Value Estimation
      $2,510,000
      39,132 SF

      343 Harold G Clarke Pkwy

      MOTEL
      343 Harold G Clarke Pkwy, Forsyth, GA 31029-8526
      View Details
    • Value Estimation
      $755,000
      9,613 SF

      130 Frontage Rd

      MOTEL
      130 Frontage Rd, Forsyth, GA 31029-9129
      View Details
    • Value Estimation by Request
      1,438 SF

      320 Cabaniss Rd

      MOTEL
      320 Cabaniss Rd, Forsyth, GA 31029-9014
      View Details
    • Value Estimation by Request
      47,072 SF

      360 Frontage Rd

      HOTEL
      360 Frontage Rd, Forsyth, GA 31029-3046
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      4.21 Acre Commercial Property

      Commercial property with motel buildings, near Interstate 75.
      130 N Frontage Rd, Forsyth, GA 31029
      View Details
    • $1,690,000

      Prime Acres in Downtown Forsyth

      3.85 acres near historic square and Mary Persons High School.
      101 East Chambers St, Forsyth, GA 31029
      View Details
    • $240,000
      24.16 Acres

      24+ Acres in Forsyth, GA

      Private 24+ acre residential land in Monroe County, Georgia.
      Brownlee Rd, Forsyth, GA 31029
      View Details
    • $69,000
      1.27 Acres

      Residential Lot in Gated Community

      1.27 acre building lot in River Forest, Forsyth, GA.
      111 Garden Dr, Forsyth, GA 31029
      View Details
    • $1,230,000
      41.26 Acres

      Forsyth, GA Land Opportunity

      Prime acreage near Adamsville Park, ready for development.
      436 Magnolia Ln, Forsyth, GA 31029
      View Details
    • $10,935,000
      14.58 Acres

      Prime Commercial Land in Forsyth

      14.58 acres on GA Hwy 41 S, Forsyth, GA
      Highway 41, Forsyth, GA 31029
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Forsyth, GA Retail Space Available

      New construction retail space with drive-thru, delivering January 2026.
      436-B Tift College Dr, Forsyth, GA 31029
      View Details
    • $6,000 /Mo
      4,902 SF

      Forsyth Personal Care Home

      Licensed 12-bed personal care home available for lease.
      173 S Lee St, Forsyth, GA 31029
      View Details
    • Contact for pricing

      Retail Space in Walmart Shadow Center

      Retail space available in Forsyth, GA, Walmart shadow center.
      126 N Lee St, Forsyth, GA 31029
      View Details
    • Contact for pricing

      Downtown Forsyth Office Building

      Renovated office space in historic downtown Forsyth.
      12 E Johnston St, Forsyth, GA 31029
      View Details

    Property Visit Statistics

    • Visits by month
      7.3k
    • Visitors by month
      3.5k
    • Avg Time on site
      541 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    520 Holiday Cir
    Forsyth, GA 31029-1932
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    520 Holiday Cir, Forsyth, GA, 31029
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!