Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    511 Smith Ave, Unit 27 Pasadena, TX 77504-2735

    • Commercial real estate
    • 3.75 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4795347
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Pasadena Mobile Home Park / Campground & RV Park

    Property Details for 511 Smith Ave

    Lot size
    3.75 lot acres
    Property type
    Commercial real estate
    APN
    1154150000001
    APU
    1154150000001

    Description

    This exceptional investment opportunity presents a portfolio of four well-maintained mobile home parks totaling 156 sites within the Houston MSA. Strategically located in Pasadena and Hitchcock, Texas, these parks boast a remarkable 96% occupancy rate, demonstrating strong market demand and consistent cash flow. All four parks utilize city utilities, minimizing operational complexities and maximizing efficiency. Less than 25% of sites are occupied by park-owned homes, presenting further upside potential. The portfolio's high occupancy rate is a testament to its strong management and the high demand for affordable housing in the area. Year-over-year rent increases have successfully maintained investment returns even in a rising cost environment. The current owners are motivated sellers and are open to considering all market offers. This is a truly turnkey operation, ideal for an investor seeking a stable, high-performing asset with significant growth potential. The properties are located at 511 Smith Ave, 3212 Federal Rd, and 4834 1st St in Pasadena, TX 77504, and 5613 FM 2004 in Hitchcock, TX 77563. Non-recourse financing options may be available.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pasadena
    County
    Harris
    State
    Texas
    Longitude
    -95.2054
    Latitude
    29.6466
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $6,791
    $490,050
    $106,106
    $596,156
    -
    $490,050
    $106,106
    $596,156

    Comparable in this City

    • Value Estimation by Request
      1.31 Acres

      Fairmont Pkwy

      Land • 1.31 Acres
      0 Fairmont Pkwy, Pasadena, TX 77504
      View Details
    • Value Estimation by Request
      2.10 Acres

      1108 Vis Rd Trlr, Unit 18

      COMMERCIAL (GENERAL) • 2.10 Acres
      1108 Vis Rd Trlr, Pasadena, TX 77504-1641
      View Details
    • Value Estimation
      $2,450,000
      22,220 SF

      4427 Crenshaw Rd

      COMMERCIAL (GENERAL) • 22,220 SF
      4427 Crenshaw Rd, Pasadena, TX 77504-3628
      View Details
    • Value Estimation
      $1,655,000
      16,100 SF

      802 Crenshaw Rd, Unit 66

      COMMERCIAL (GENERAL) • 16,100 SF
      802 Crenshaw Rd, Pasadena, TX 77504-3736
      View Details
    • Value Estimation by Request
      0.65 Acres

      Fairmont Pkwy

      COMMERCIAL (GENERAL) • 0.65 Acres
      Fairmont Pkwy, Pasadena, TX 77504
      View Details
    • Value Estimation by Request
      16.47 Acres

      5100 Allen Genoa Rd Trlr, Unit 135

      COMMERCIAL (GENERAL) • 16.47 Acres
      5100 Allen Genoa Rd Trlr, Pasadena, TX 77504-3871
      View Details

    Similar Nearby for Sale

    • $269,000
      0.85 Acres

      Prime Pasadena Commercial Land

      0.85-acre lot, build-to-suit opportunity.
      1103 Fairmont Pkwy, Pasadena, TX 77504
      View Details
    • $870,639
      2.85 Acres

      Prime Pasadena Commercial Land

      2.85 Acres, Excellent Location
      602 Fairmont Pkwy, Pasadena, TX 77504
      View Details
    • $2,500,000

      Mixed-Use Property with Commercial Kitchen

      Multifaceted property featuring apartments, townhomes, commercial kitchen, and more.
      4309 Young St, Pasadena, TX 77504
      View Details
    • $85,000

      Charming Townhome in Prime Location

      Ideal starter home or investment opportunity near shopping and restaurants.
      3348 Burke Rd, Pasadena, TX 77504
      View Details
    • $870,639
      124,146 SF

      Commercial Land on Fairmont Parkway

      Commercial zoned property off Fairmont Parkway Frontage in Pasadena, TX.
      602 Fairmont Pkwy, Pasadena, TX 77504
      View Details
    • $2,352,240

      Pasadena Land For Sale

      Land available for sale in Pasadena, Texas.
      1621 Genoa Red Bluff Rd, Pasadena, TX 77504
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      9,050 SF

      Retail Space in Pasadena, TX

      9,050 SF retail space available for lease.
      4300 Fairmont Pkwy, Pasadena, TX 77504
      View Details
    • Contact for pricing
      2,422 SF

      Remodeled Restaurant with Drive-Thru, Patio

      2,422 SF restaurant with drive-thru and outdoor patio.
      4061 Spencer Hwy, Pasadena, TX 77504
      View Details
    • Contact for pricing
      1,164 SF

      Retail Space Near Grocery Stores

      Retail space available near Fiesta Mart, Mi Tienda, and Food Town.
      2520 Spencer Hwy, Pasadena, TX 77504
      View Details
    • $22 SF/Yr
      23,560 SF

      Parkway Square Office & Retail Space

      Pasadena, TX: Prime Office & Retail
      4111 Fairmont Pkwy, Pasadena, TX 77504
      View Details
    • $16 SF/Yr
      16,641 SF

      Pasadena Retail Center: Prime Location

      16,641 SF Retail Space - Fully Vacant
      3330 Spencer Hwy, Pasadena, TX 77504
      View Details
    • $23 SF/Yr
      11,550 SF

      Shops at South Shaver Retail Space

      Pasadena, TX retail space available.
      3023 Shaver St, Pasadena, TX 77504
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    511 Smith Ave, Unit 27
    Pasadena, TX 77504-2735
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.