Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5107 Wayland Dr Odessa, TX 79762-5519

    • Office buildings
    • 4,634 SF
    • 0.35 lot acres
    OFF-MARKET
    Last Sale
    May 02, 2022
    Value Estimations
    $930,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-5168791
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Edward Jones - Financial Advisor: Dane Widner / Financial Consultant / Finance Broker
    • Cutting Edge Advertising / Advertising Agency / Marketing
    • Edward Jones - Financial Advisor: Patrick Young / Financial Consultant / Finance Broker
    • Keri Jo Hicks - Real Estate Agent at Turnkey Realty, LLC / Real Estate Agent
    • Edward Jones - Financial Advisor: Edward A Guerrero / Financial Consultant / Finance Broker

    Property Details for 5107 Wayland Dr

    Year built
    2012
    Lot size
    0.35 lot acres
    Property size
    4,634 SF
    Zone code
    ED3
    Property type
    Office buildings
    APN
    24290.00580.00000
    APU
    242900058000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,095,000
      6.5%
      $1,010,000
      7%
      $940,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $844,000
      Market price range: $451k - $1.68M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Odessa
    County
    Ector
    State
    Texas
    Longitude
    -102.341
    Latitude
    31.9008
    CBSA code
    36220
    CBSA name
    ODESSA, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $19,619
    $61,754
    $868,850
    $930,604
    -
    $61,754
    $868,850
    $930,604

    Comparable in this City

    • Value Estimation by Request
      600 SF

      5607 Patsy Ave

      OFFICE BUILDING • 600 SF
      5607 Patsy Ave, Odessa, TX 79762
      View Details
    • Value Estimation
      $505,000
      2,163 SF

      4306 Dixie Blvd

      OFFICE BUILDING • 2,163 SF
      4306 Dixie Blvd, Odessa, TX 79762-5627
      View Details
    • Value Estimation by Request
      800 SF

      2548 Marco Ave

      OFFICE BUILDING • 800 SF
      2548 Marco Ave, Odessa, TX 79762
      View Details
    • Value Estimation by Request
      912 SF

      5705 Benefield Ave

      OFFICE BUILDING • 912 SF
      5705 Benefield Ave, Odessa, TX 79762-3626
      View Details
    • Value Estimation
      $2,245,000
      11,155 SF

      6999 Business 20

      OFFICE BUILDING • 11,155 SF
      6999 Business 20, Odessa, TX 79762-2205
      View Details
    • Value Estimation
      $1,460,000
      11,752 SF

      2015 37th St

      OFFICE BUILDING • 11,752 SF
      2015 37th St, Odessa, TX 79762-6212
      View Details

    Similar Nearby for Sale

    • $1,250,000
      8,000 SF

      Odessa Flex Space with Office

      New construction flex space with office in Odessa, Texas.
      Odessa, TX 79762
      View Details
    • $1,280,000
      11,200 SF

      Versatile Industrial Property with Office Space

      Industrial property featuring office space, shop, and additional metal building.
      210 E 57Th St, Odessa, TX 79762
      View Details
    • $625,000
      6,325 SF

      Odessa Warehouse: Prime Industrial Site

      6,325 SF Warehouse, Excellent Location
      4710 Andrews Hwy, Odessa, TX 79762
      View Details
    • $862,500
      2.20 Acres

      Commercial Land in Odessa, TX

      2.2 acres available for commercial development off Eastridge Rd.
      6450 Highway 191, Odessa, TX 79762
      View Details
    • New
      $40,000
      0.16 Acres

      Residential Lot in Odessa, TX

      Cleared residential lot ready for construction in Odessa, Texas.
      1008 S Crane Ave, Odessa, TX 79762
      View Details
    • $1,700,000
      1,904 SF

      Versatile 18.49-Acre Property in Odessa

      18.49 acres with mobile homes, stables, and RV hookups.
      Papaw St, Odessa, TX 79762
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      28,800 SF

      Wendover Office Suites, Odessa, TX

      Versatile Odessa Office Space Available
      4222 Wendover Ave, Odessa, TX 79762
      View Details
    • Contact for pricing
      42,096 SF

      Penbrook Building: Odessa Office Space

      Versatile Odessa Office, Multiple Suites Available
      4044 Penbrook St, Odessa, TX 79762
      View Details
    • $22 SF/Yr
      48,412 SF

      6005 Eastridge Rd

      Medical offices • 48,412 SF
      6005 Eastridge Rd, Odessa, TX 79762
      View Details
    • $14 SF/Yr
      148,025 SF

      Town & Country Shopping Center

      Odessa, TX Medical Office Space
      2711 Grandview Ave, Odessa, TX 79762
      View Details
    • $15 SF/Yr
      1,035 SF

      Odessa Office Space For Rent

      Office space available for lease in Odessa, Texas.
      4001 Penbrook St, Odessa, TX 79762
      View Details
    • $12,500 /Mo
      8,000 SF

      Odessa Flex Space with Offices

      New construction flex space featuring shop and office areas.
      Odessa, TX 79762
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5107 Wayland Dr
    Odessa, TX 79762-5519
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.