Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5102 Navarro St Victoria, TX 77904-2023

    • Turn key restaurants
    • 11,123 SF
    • 3.10 lot acres
    OFF-MARKET
    Value Estimations
    $1,115,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-6045322
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Golden Corral Buffet & Grill / Steak House / Buffet Restaurant

    Property Details for 5102 Navarro St

    Year built
    2013
    Construction
    FRAME
    Lot size
    3.10 lot acres
    Property size
    11,123 SF
    Property type
    Turn key restaurants
    APN
    34101-001-00100
    APU
    3410100100100

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,525,000
      Current use
      COMMERCIAL (GENERAL)
      $1,290,000
      Change: -16% Conversion: Easy
      OFFICE BUILDING
      $1,255,000
      Change: -18% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Victoria
    County
    Victoria
    State
    Texas
    Longitude
    -96.9998
    Latitude
    28.8417
    CBSA code
    47020
    CBSA name
    VICTORIA, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $68,575
    $2,024,940
    $1,558,440
    $3,583,380
    -
    $2,024,940
    $1,558,440
    $3,583,380

    Comparable in this City

    • Value Estimation by Request
      4,094 SF

      7702 Navarro St

      RESTAURANT • 4,094 SF
      7702 Navarro St, Victoria, TX 77904-2656
      View Details
    • Value Estimation
      $630,000
      6,727 SF

      5004 Navarro St

      RESTAURANT • 6,727 SF
      5004 Navarro St, Victoria, TX 77904-2015
      View Details
    • Value Estimation by Request
      5,022 SF

      6908 Navarro St

      RESTAURANT • 5,022 SF
      6908 Navarro St, Victoria, TX 77904-1505
      View Details
    • Value Estimation by Request
      7,796 SF

      7404 Zac Lentz Pkwy

      RESTAURANT • 7,796 SF
      7404 Zac Lentz Pkwy, Victoria, TX 77904-3428
      View Details
    • Value Estimation by Request
      6,076 SF

      5805 John Stockbauer Dr

      RESTAURANT • 6,076 SF
      5805 John Stockbauer Dr, Victoria, TX 77904-3504
      View Details
    • Value Estimation by Request
      4,980 SF

      13869 Us Hwy 77th N

      RESTAURANT • 4,980 SF
      13869 Us Hwy 77th N, Victoria, TX 77904-5504
      View Details

    Similar Nearby for Sale

    • $250,000
      2,160 SF

      Highway Frontage Commercial Property

      1.4-acre commercial property with 2,160 sq. ft. building.
      11760 Nursery Dr, Victoria, TX 77904
      View Details
    • $4,790,000

      High-Visibility Commercial Property on Navarro

      Turn-key commercial property with high visibility and ample parking.
      4705 N Navarro St, Victoria, TX 77904
      View Details
    • $1,095,000
      7,400 SF

      Victoria Retail Location For Sale

      7,400 sq ft retail building renovated in 2022.
      6602 N Navarro St, Victoria, TX 77904
      View Details
    • $3,500,000
      15,560 SF

      Versatile Commercial Property in Victoria, TX

      15,560 SF commercial property on 10.2 acres for sale.
      5705 N Main St, Victoria, TX 77904
      View Details
    • $550,000
      1.47 Acres

      Retail Opportunity in Victoria, TX

      Retail property on a high-traffic thoroughfare, Victoria, TX.
      5008 N Navarro St, Victoria, TX 77904
      View Details
    • $1,650,000
      2,300 SF

      Victoria, TX Commercial Property

      Flex buildings with showroom, offices, and warehousing on 4 acres.
      5303 Houston Hwy, Victoria, TX 77904
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      17,000 SF

      Navarro Pad Site: Prime Retail Location

      High-traffic retail pad site; build-to-suit available.
      5206 Navarro St, Victoria, TX 77904
      View Details
    • Contact for pricing
      4,934 SF

      Retail Space with Drive-Thru

      4,934 SF retail space with drive-thru capabilities available for lease.
      6806 Zac Lentz Pkwy, Victoria, TX 77904
      View Details
    • $25 SF/Yr
      19,419 SF

      Navarro St. Commercial Space

      Victoria, TX retail & office space
      5206 Navarro St, Victoria, TX 77904
      View Details
    • $15 SF/Yr
      23,000 SF

      Prime Retail Location Available

      Excellent location near major retailers with easy access and signage.
      7608-7920 NE Zac Lentz Pkwy, Victoria, TX 77904
      View Details
    • $2,762 /Mo
      1,104 SF

      Retail/Office Space in Victoria, TX

      Prime commercial space at a busy intersection, ready for move-in.
      6801 N Navarro St, Victoria, TX 77904
      View Details
    • Contact for pricing
      3,960 SF

      Retail Space Near Highway 77

      Retail space with easy highway access and anchor tenants.
      5219-5201 N Navarro St, Victoria, TX 77904
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5102 Navarro St
    Victoria, TX 77904-2023
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.