Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5101 Hawthorne Dr West Des Moines, IA 50265-6903

    • Apartment buildings
    • 12,039 SF
    • 19.64 lot acres
    OFF-MARKET
    Value Estimations
    $1,450,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US25-0386877
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Fountains Apartments / Apartment Building / Apartment Complex

    Property Details for 5101 Hawthorne Dr

    Year built
    1995
    Construction
    FRAME
    Lot size
    19.64 lot acres
    Property size
    12,039 SF
    Zone code
    PUD HD
    Property type
    Apartment buildings
    APN
    320/04947-771-000
    APU
    32004947771000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,555,000
      6.5%
      $1,435,000
      7%
      $1,335,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,820,000
      Current use
      RESTAURANT
      $2,075,000
      Change: +14% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,870,000
      Change: +3% Conversion: Difficult
      MEDICAL BUILDING
      $1,815,000
      Change: -0% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Des Moines
    County
    Polk
    State
    Iowa
    Longitude
    -93.7739
    Latitude
    41.5652
    CBSA code
    19780
    CBSA name
    DES MOINES-WEST DES MOINES, IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $429,314
    $2,420,000
    $21,580,000
    $24,000,000
    -
    $2,420,000
    $21,580,000
    $24,000,000

    Comparable in this City

    • Value Estimation
      $1,000,000
      10,768 SF

      2420 Vine St

      APARTMENT HOUSE (5+ UNITS) • 10,768 SF
      2420 Vine St, West Des Moines, IA 50265-4857
      View Details
    • Value Estimation
      $1,605,000
      22,491 SF

      1180 11th St

      APARTMENT HOUSE (5+ UNITS) • 22,491 SF
      1180 11th St, West Des Moines, IA 50265-2530
      View Details
    • Value Estimation
      $2,005,000
      33,048 SF

      210 41st St

      APARTMENT HOUSE (5+ UNITS) • 33,048 SF
      210 41st St, West Des Moines, IA 50265-5573
      View Details
    • Value Estimation
      $15,195,000
      231,695 SF

      540 51st St

      APARTMENT HOUSE (100+ UNITS) • 231,695 SF
      540 51st St, West Des Moines, IA 50265-7045
      View Details
    • Value Estimation
      $2,670,000
      34,626 SF

      1734 Bennett Dr

      APARTMENT HOUSE (5+ UNITS) • 34,626 SF
      1734 Bennett Dr, West Des Moines, IA 50265-5554
      View Details
    • Value Estimation
      $2,015,000
      16,847 SF

      1800 Grand Ave

      APARTMENT HOUSE (5+ UNITS) • 16,847 SF
      1800 Grand Ave, West Des Moines, IA 50265-5062
      View Details

    Similar Nearby for Sale

    • $1,350,000
      10,143 SF

      West Des Moines 12-Plex Apartment

      Three-story, 12-unit apartment building in West Des Moines, Iowa.
      800 13Th St, West Des Moines, IA 50265
      View Details
    • $289,900

      West Des Moines Loft Living

      Two-bedroom loft with modern amenities in a prime location.
      640 S 50Th St, West Des Moines, IA 50265
      View Details
    • Contact for pricing
      116.81 Acres

      Veterans Business Park Land

      116 Acres, West Des Moines, IA
      765 Willow Creek Dr, West Des Moines, IA 50265
      View Details
    • $250,000
      Pending

      Valley Junction Investment Opportunity

      Two-unit property near Valley Junction amenities.
      324 7Th St, West Des Moines, IA 50265
      View Details
    • $799,900
      3.84 Acres

      West Des Moines Land Opportunity

      Prime West Des Moines real estate suitable for multifamily development.
      485 S 19Th St, West Des Moines, IA 50265
      View Details
    • $620,000
      4,209 SF

      West Des Moines Mixed-Use Property

      Prime Valley Junction location, multi-tenant income.
      324 1St St, West Des Moines, IA 50265
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,088,244 SF

      Veterans Business Park Land

      117 Acres, West Des Moines, IA. Build-to-suit options.
      765 Willow Creek Dr, West Des Moines, IA 50265
      View Details
    • $15 SF/Yr
      8,833 SF

      Medical Office Suites, Office Park Rd

      Multiple suites, 1,413-8,933 sq ft.
      1031 Office Park Rd, West Des Moines, IA 50265
      View Details
    • Contact for pricing
      5,000 SF

      Prime West Des Moines Retail Space

      Restaurant/Retail Opportunity - High Visibility
      332 5Th St, West Des Moines, IA 50265
      View Details
    • $7 SF/Yr
      825 SF

      Updated Office Space in Iowa

      West Des Moines office space with recent updates and ample parking.
      1501 42Nd St, West Des Moines, IA 50265
      View Details
    • Contact for pricing
      76,800 SF

      Warehouse with Interstate Access

      Under construction warehouse with convenient interstate access for transportation and logistics.
      4500 SE Army Post Rd, West Des Moines, IA 50265
      View Details
    • $14 SF/Yr
      40,704 SF

      Midtown Office Park: West Des Moines

      Executive Suites, Prime Location, Iowa
      950 Office Park Rd, West Des Moines, IA 50265
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5101 Hawthorne Dr
    West Des Moines, IA 50265-6903
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.