Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5100 Leetsdale Dr Denver, CO 80246-8122

    • High-rise multifamily apartments
    • 144,212 SF
    • 4.03 lot acres
    OFF-MARKET
    Last Sale
    Dec 07, 2021
    $49,600,000
    Value Estimations
    $49,920,000
    Show details
    Cap Rate Potential
    4.5%
    High-rise multifamily apartments
    Location Intelligence
    Property ID
    US13-0718730
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Casa de Don jhonatan / Apartment Building
    • bangin4christmusic / Recording Studio
    • The Atrii Apartments / Apartment Complex
    • Male Strippers Unleashed / Nightclub / Bar & Pub
    • Design For Living / Marketing & Advertising / Advertising Agency

    Property Details for 5100 Leetsdale Dr

    Year built
    1974
    Construction
    WOOD
    Lot size
    4.03 lot acres
    Property size
    144,212 SF
    Zone code
    S-MU-3
    Property type
    High-rise multifamily apartments
    APN
    06181-00-004-000
    APU
    618100004000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $48,530,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $36,495,000
      6.5%
      $33,685,000
      7%
      $31,280,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $51,954,000
      Market price range: $31.9M - $61.1M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $44,830,000
      Current use
      RESTAURANT
      $58,980,000
      Change: +32% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $57,760,000
      Change: +29% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $46,805,000
      Change: +4% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $46,675,000
      Change: +4% Conversion: Moderate
      RETAIL STORES
      $46,380,000
      Change: +3% Conversion: Difficult
      MEDICAL BUILDING
      $43,790,000
      Change: -2% Conversion: Moderate
      OFFICE BUILDING
      $36,905,000
      Change: -18% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.928
    Latitude
    39.7074
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $254,990
    $247,340
    $3,043,450
    $3,290,790
    -
    $3,746,600
    $45,424,600
    $49,171,200

    Comparable in this City

    • Value Estimation by Request
      4.12 Acres

      5512 Leetsdale Dr

      HIGH-RISE APARTMENTS • 4.12 Acres
      5512 Leetsdale Dr, Denver, CO 80246-1432
      View Details
    • Value Estimation
      $9,850,000
      53,899 SF

      4625 Louisiana Ave

      HIGH-RISE APARTMENTS • 53,899 SF
      4625 Louisiana Ave, Denver, CO 80246-3433
      View Details
    • Value Estimation
      $4,365,000
      295,315 SF

      1225 Bellaire St

      HIGH-RISE APARTMENTS • 295,315 SF
      1225 Bellaire St, Denver, CO 80246-7713
      View Details
    • Value Estimation by Request
      290,751 SF

      4500 Cherry Crk S Dr

      HIGH-RISE APARTMENTS • 290,751 SF
      4500 Cherry Crk S Dr, Denver, CO 80246-1518
      View Details
    • Value Estimation
      $12,165,000
      94,525 SF

      4600 Kentucky Ave

      HIGH-RISE APARTMENTS • 94,525 SF
      4600 Kentucky Ave, Denver, CO 80246-2606
      View Details
    • Value Estimation
      $13,900,000
      106,380 SF

      1240 Birch St

      HIGH-RISE APARTMENTS • 106,380 SF
      1240 Birch St, Denver, CO 80246-7805
      View Details

    Similar Nearby for Sale

    • $6,600,000

      38-Unit Multifamily in Glendale, CO

      38-unit property near Cherry Creek and Wash Park.
      1100 South Bellaire St, Denver, CO 80246
      View Details
    • $1,449,000

      Colorado Blvd Retail Building For Sale

      Prime location with high visibility and upgraded utilities.
      333 S Colorado Blvd, Denver, CO 80246
      View Details
    • Contact for pricing
      17,702 SF

      Denver Office Building For Sale

      Three-level office building with medical, dental, and fitness spaces.
      455 Hudson St, Denver, CO 80246
      View Details
    • $3,750,000

      Denver Office Building For Sale

      17,702 SF office building near Cherry Creek.
      455 S Hudson St, Denver, CO 80246
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space on Colorado Boulevard

      Retail space available on Colorado Blvd with shared parking.
      915 S Colorado Blvd, Denver, CO 80246
      View Details
    • $33 SF/Yr

      Glendale Office Space For Rent

      Office space with upgraded fitness center, deli, and conference center.
      4500 East Cherry Creek South Dr, Glendale, CO 80246
      View Details
    • Contact for pricing
      3,875 SF

      Colorado Boulevard Retail Space Available

      High-visibility retail spaces available in a prime Denver location.
      760 S Colorado Blvd, Denver, CO 80246
      View Details
    • Contact for pricing

      CO, Denver - E Mississippi Ave

      Workspaces, services and support to help you work better in John Hancock Center
      4100 Mississippi Ave, Denver, CO 80246
      View Details
    • Contact for pricing

      Office Space with Natural Light

      Gray shell office space with ample parking and natural light.
      4999 E Kentucky Ave, Denver, CO 80246
      View Details
    • Contact for pricing
      10,000 SF

      Commerce City Shop with Yard

      Shop with large, secured yard near I-76 and Hwy 85.
      7563 Dahlia St, Commerce City, CO 80246
      View Details

    Property Visit Statistics

    • Visits by month
      4.4k
    • Visitors by month
      4.0k
    • Avg Time on site
      5 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5100 Leetsdale Dr
    Denver, CO 80246-8122
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!