Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,185,000
Motels
5100 Fayetteville Rd Atlanta, GA 30349-5466
Entity Owned
6-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US22-4713369
Property profile
Verified
Property type
Motels
Use group
MOTEL
Year built
1986
Total area
22,825 SF
Lot
4.07 ac (177,289 SF)
Zoning code
C
APN
13-070B- D-003
UPID
US22-4713369
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Runway Tavern Restaurant
-
ATM Atm
-
Country Inn & Suites by Radisson, Atlanta Airport South, GA Hotel & Motel
-
Hair by Extacylady Hair Salon
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.30M
Blend (final)
Blend
$1.19M
Owner & transaction history
Mjc Atlanta Airport LLC · 6 yrs held
Mjc Atlanta Airport LLC
since 2019
7 recorded transactions
Zoning & alternative use
C · Atlanta, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Atlanta submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Atlanta submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$1.19M
Range $1.07M – $1.30M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$52 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$130,178
Tax year 2024
Assessed value
$3,733,680
Assessed 2024
Previous assessed
$3,068,600
+21.7% YoY
Effective rate
3.49%
On assessed value
Assessed land
$177,280
Assessed improvement
$3,556,400
Land market value
$443,200
Improvement market value
$8,891,000
Total market value
$9,334,200
Applied tax rate
2.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Motels
Use group
MOTEL
Status
Off-Market
Year built
1986
Heating
NONE
Total area
22,825 SF
Lot
4.07 ac (177,289 SF)
Zoning code
C
APN
13-070B- D-003
UPID
US22-4713369
Jurisdiction
CLAYTON
Zoning & alternative use
C · Atlanta, GAZoning C · permitted uses
C · Atlanta, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1986
Heating
NONE
Lot
4.07 ac
Current owner
From public records · entity-resolved
Mjc Atlanta Airport LLC
Entity
Mailing address
105 ETOWAH DR, BONAIRE, GA 31005-2522
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2019
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 29, 2021
—
Mjc Atlanta Airport LLC
—
Deed
related
$2,250,000 · Robins Financial Credit Union
Dec 2, 2019
$13,425,000
Mjc Atlanta Airport LLC
Hans Fayetteville LLC
Limited Warranty Deed
—
Aug 27, 2018
—
Hans Fayetteville LLC
—
Deed
related
$1,000,000 · Shinhan Bk
Jun 14, 2018
—
Hans Fayetteville LLC
—
Deed
related
$4,197,000 · Open Bank
Jan 2, 2018
—
Hans Fayetteville LLC
—
Deed
related
$4,120,000 · Open Bank
Aug 29, 2014
$5,300,000
Hans Fayetteville LLC
Kusa Hotels I LLC
Grant Deed
$4,238,000 · Noa Bk
May 17, 2007
$10,700,000
Kusa Hotels M LLC
Dipolomat Pb Hotels LLC
Grant Deed
—
—
—
Diplomat Pb Hotels LLC
—
Deed Of Trust
related
$3,500,000 · General Elec Cap
—
—
Hans Fayetteville LLC
—
Deed Of Trust
related
$1,000,000 · Shinhan Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 5100 Fayetteville Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
