51 Main St Addyston, OH 45001-2520
- Amusement parks
- 852 SF
- 4.33 lot acres
Current Use by Public Records
- Addyston Driving Range / Golf Instructor / Service Establishment
Property Details for 51 Main St
- Year built
- 1995
- Lot size
- 4.33 lot acres
- Property size
- 852 SF
- Property type
- Amusement parks
- APN
- 571-0008-0011-00
- APU
- 5710008001100
Description
This exceptional Addyston, Ohio business opportunity, located just outside Delhi, is offered at $900,000 with a 15.70% cap rate and a strong NOI of $172,607. The property includes four buildings on a 22-acre lot with 40 parking spaces and permitted business zoning. The turnkey operation includes all real estate, furniture, fixtures, and equipment, currently generating gross income of $195,204. Expenses include annual taxes ($5,303), insurance ($2,600), gas/electric ($2,700), water/sewer ($840), and maintenance ($7,250). The property features a pro shop with office, storage, and a large detached garage (30x40). Two long-term residential rentals are included, currently generating $1,300 monthly rent. The business includes 20 bays (12 covered), ball dispensing and picking machines, a ball washer, and extensive inventory (clubs, balls, etc., valued at approximately $110,000). Seller financing options are available. The property offers significant expansion potential, including adding a pickleball court or putt-putt course. The current tenant pays taxes, water, sewer, insurance, and exterior maintenance. This is a stabilized, multi-tenant business opportunity with a high return on investment. The property is easily accessible and has excellent road frontage. Please note that the property is currently operating as a golf ball business.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $300,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $335,000
- 6.5%
- $355,000
- 7%
- $345,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $310,000
- Geo Method
- $325,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $330,000
- Retail
- $360,000
- Mixed-Use
- $375,000
- Hospitality
- $310,000
- Educational
- $385,000
- Residential Income
- $335,000
- Energy
- $310,000
- Income-Based Land
- $370,000
- Food Service
- $305,000
Location Insight
- Map
- Local Demand
- City
- Addyston
- County
- Hamilton
- State
- Ohio
- Longitude
- -84.696
- Latitude
- 39.1272
- CBSA code
- 17140
- CBSA name
- CINCINNATI-MIDDLETOWN, OH-KY-IN METROPOLITAN STATISTICAL AREA