Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    509 Elliott Ave Odessa, TX 79763-4144

    • Auto shops
    • 4,050 SF
    • 0.89 lot acres
    OFF-MARKET
    Last Sale
    Jan 21, 2025
    Value Estimations
    $350,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-9974609
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Auto shops

    Property Details for 509 Elliott Ave

    Year built
    2020
    Lot size
    0.89 lot acres
    Property size
    4,050 SF
    Zone code
    EB6
    Property type
    Auto shops
    APN
    28400.03127.00000
    APU
    284000312700000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $350,000

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $500,000
      Current use
      COMMERCIAL (GENERAL)
      $535,000
      Change: +7% Conversion: Moderate
      RETAIL STORES
      $535,000
      Change: +7% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Odessa
    County
    Ector
    State
    Texas
    Longitude
    -102.388
    Latitude
    31.8395
    CBSA code
    36220
    CBSA name
    ODESSA, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,474
    $41,039
    $645,521
    $686,560
    -
    $41,039
    $645,521
    $686,560

    Comparable in this City

    • Value Estimation by Request
      5,936 SF

      6477 University Blvd

      Automotive properties • 5,936 SF
      6477 University Blvd, Odessa, TX 79763
      View Details
    • Value Estimation
      $280,000
      1,364 SF

      800 Clements St

      SERVICE STATION (FULL SERVICE) • 1,364 SF
      800 Clements St, Odessa, TX 79763-4601
      View Details
    • Value Estimation
      $425,000
      9,744 SF

      Ih 20

      CAR WASH • 9,744 SF
      Ih 20, Odessa, TX 79763
      View Details
    • Value Estimation
      $295,000
      1,535 SF

      2401 County W Rd

      GAS STATION • 1,535 SF
      2401 County W Rd, Odessa, TX 79763-2443
      View Details
    • Value Estimation
      $490,000
      8,865 SF

      10490 Interstate 20

      GAS STATION • 8,865 SF
      10490 Interstate 20, Odessa, TX 79763-8712
      View Details
    • Value Estimation by Request
      13.00 Acres

      I-20 Fm 866

      Automotive properties • 13.00 Acres
      I-20 Fm 866, Odessa, TX 79763
      View Details

    Similar Nearby for Sale

    • $2,750,000
      17,500 SF

      Retail Property on I-20 Frontage

      4.5-acre retail property with highway frontage and multiple bays.
      14761 W I-20, Odessa, TX 79763
      View Details
    • $5,500,000
      17,500 SF

      Odessa Retail/Automotive Property For Sale

      Prime retail/automotive property with highway frontage, available for sale or lease.
      14761 W I-20, Odessa, TX 79763
      View Details
    • $470,000
      1,800 SF

      Odessa Property with Shop Building

      9-acre property featuring shop building, tiny home, and RV spots.
      750 N Fortune 500 Dr, Odessa, TX 79763
      View Details
    • $850,000
      5.00 Acres

      I-20 Odessa Retail Property

      Prime Retail & Land, Odessa, TX
      850 I-20 Penwell, Odessa, TX 79763
      View Details
    • New
      $455,000
      4,440 SF

      Versatile Commercial Building in Odessa

      4,440 sq ft building ideal for retail, office, or showroom.
      801 2Nd St, Odessa, TX 79763
      View Details
    • $650,000
      4,500 SF

      Profitable Floral Business and Real Estate

      Family-owned flower shop with real estate and wholesale business.
      2618 Kermit Hwy, Odessa, TX 79763
      View Details

    Similar Nearby for Lease

    • $2 SF/Yr
      4,000 SF

      I-20 West Frontage Commercial Property

      Prime Odessa location, 4,000 sqft available.
      850 I-20, Odessa, TX 79763
      View Details
    • $26 SF/Yr
      8,500 SF

      8,500 SF Retail Space

      Open shell space suitable for retail or service-oriented businesses.
      1801 Linda Ave, Odessa, TX 79763
      View Details
    • $26 SF/Yr
      3,000 SF

      Odessa Medical/Retail/Office Space Available

      3,000 SF space suitable for medical, retail, or office use.
      2260 Linda Ave, Odessa, TX 79763
      View Details
    • $10,000 /Mo
      1,216 SF

      Prime Land with Metal Building

      5 acres with building and I-20 visibility for lease.
      8220 W I-20 Service Rd, Odessa, TX 79763
      View Details
    • Contact for pricing
      5,000 SF

      Odessa Industrial Warehouse For Lease

      5,000 SF Warehouse, 2.4 Acres
      5228 I-20, Odessa, TX 79763
      View Details
    • $7,950 /Mo
      7,800 SF

      Odessa Shop/Office Space For Lease

      7,800 sq ft shop/office on 3.6 AC lot.
      1881 S Redline Ave, Odessa, TX 79763
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    509 Elliott Ave
    Odessa, TX 79763-4144
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.