Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5085 Fm 1187 Burleson, TX 76028-3163

    • Warehouses
    • 17,200 SF
    • 1.77 lot acres
    OFF-MARKET
    Value Estimations
    $1,125,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2666041
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mega Auto Sales LLC / Car Dealership
    • Aspen Marble Inc / Hardware & Home Improvement / Kitchen & Bath Showroom
    • Aspen Surfaces LLC / Factory / Production Facility
    • LD auto sale / Car Dealership

    Property Details for 5085 Fm 1187

    Year built
    2020
    Lot size
    1.77 lot acres
    Property size
    17,200 SF
    Property type
    Warehouses
    APN
    A1263-16F
    APU
    A126316F

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $994,000
      Market price range: $459k - $994k

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $715,000
      Current use
      COMMERCIAL (GENERAL)
      $1,795,000
      Change: +152% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,710,000
      Change: +140% Conversion: Easy
      OFFICE BUILDING
      $1,680,000
      Change: +135% Conversion: Difficult
      RETAIL STORES
      $1,480,000
      Change: +108% Conversion: Moderate
      MEDICAL BUILDING
      $1,415,000
      Change: +98% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $735,000
      Change: +3% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Burleson
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2531
    Latitude
    32.5806
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $22,741
    $313,560
    $1,295,485
    $1,609,045
    -
    $313,560
    $1,295,485
    $1,609,045

    Comparable in this City

    • Value Estimation by Request
      3.73 Acres

      13004 Oak Grv S Rd

      WAREHOUSE, STORAGE • 3.73 Acres
      13004 Oak Grv S Rd, Burleson, TX 76028-6638
      View Details
    • Value Estimation by Request
      4.29 Acres

      1100 Rendon Crowley Rd

      WAREHOUSE, STORAGE • 4.29 Acres
      1100 Rendon Crowley Rd, Burleson, TX 76028-7529
      View Details
    • Value Estimation by Request
      346 SF

      221 Ctr Dr

      WAREHOUSE, STORAGE • 346 SF
      221 Ctr Dr, Burleson, TX 76028-4315
      View Details
    • Value Estimation by Request
      2,742 SF

      13008 Oak Grv S Rd

      WAREHOUSE, STORAGE • 2,742 SF
      13008 Oak Grv S Rd, Burleson, TX 76028-6638
      View Details
    • Value Estimation
      $610,000
      15,930 SF

      4301 Fm 1187

      WAREHOUSE, STORAGE • 15,930 SF
      4301 Fm 1187, Burleson, TX 76028
      View Details
    • Value Estimation
      $1,020,000
      31,300 SF

      4305 Fm 1187

      WAREHOUSE, STORAGE • 31,300 SF
      4305 Fm 1187, Burleson, TX 76028-7983
      View Details

    Similar Nearby for Sale

    • $500,000
      4,000 SF

      Burleson Shop Space on Rendon

      4,000 SF shop on 0.8 acres with paved yard.
      12636 Rendon Rd, Burleson, TX 76028
      View Details
    • $2,500,000
      2.31 Acres

      Burleson Commercial Building For Sale

      Commercial building with offices, storage, and roll-up doors.
      3015 S Burleson Blvd, Burleson, TX 76028
      View Details
    • $599,000
      1,200 SF

      Wilshire Boulevard Commercial Acreage

      One acre property with metal building on high-traffic Wilshire.
      3065 Wilshire Blvd, Burleson, TX 76028
      View Details
    • Contact for pricing
      4,800 SF

      Burleson Warehouse with Outdoor Storage

      4,800 SF warehouse on 3.78 acres, Burleson, Texas.
      3456 S Burleson Blvd, Burleson, TX 76028
      View Details
    • $2,500,000

      Versatile Commercial Building Near I-35

      Commercial building with offices, storage, and roll-up doors near I-35.
      3015 S Burleson Blvd, Burleson, TX 76028
      View Details
    • $1,200,000
      5.70 Acres

      Rendon Road Commercial Land Opportunity

      5.7 acres with road frontage, suitable for various commercial uses.
      12860 Rendon Rd, Burleson, TX 76028
      View Details

    Similar Nearby for Lease

    • $7 SF/Yr
      24,000 SF

      Burleson Warehouse and Distribution Space

      24,000 sq ft industrial space ideal for manufacturing, distribution.
      6100 Conveyor Dr, Burleson, TX 76028
      View Details
    • Contact for pricing
      1,000 SF

      Burleson Warehouse Space Available

      1,200 SF warehouse space with office and restroom.
      755 N Burleson Blvd, Burleson, TX 76028
      View Details
    • $3,500 /Mo
      435,600 SF

      New Industrial Building in Burleson

      New industrial building with flexible suite sizes and no zoning restrictions.
      12750 Rendon Rd, Burleson, TX 76028
      View Details
    • $3,500 /Mo
      435,600 SF

      New Industrial Building in Burleson

      New industrial building with flexible suite options and high ceilings.
      12750 Rendon Rd, Burleson, TX 76028
      View Details
    • Contact for pricing
      2,500 SF

      Warehouse with Office and Restroom

      Warehouse space featuring an office, restroom, and two bay doors.
      12412 J Rendon Rd, Burleson, TX 76028
      View Details
    • $1,375 /Mo
      63,728 SF

      Burleson Mixed-Use Warehouse For Rent

      Mixed-use building with office, warehouse/garage, and bathroom in Burleson.
      317 Wilshire Blvd, Burleson, TX 76028
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5085 Fm 1187
    Burleson, TX 76028-3163
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!