Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5050 Hawthorne Dr West Des Moines, IA 50265-5353

    • Assisted living facilities
    • 28,248 SF
    • 2.52 lot acres
    OFF-MARKET
    Last Sale
    May 07, 2021
    $13,485,000
    Value Estimations
    $13,305,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US25-0215024
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Bickford of West Des Moines / Nursing Home / Retirement Community

    Property Details for 5050 Hawthorne Dr

    Year built
    1998
    Construction
    FRAME
    Lot size
    2.52 lot acres
    Property size
    28,248 SF
    Zone code
    PUD OFFICE
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    320/04947-805-000
    APU
    32004947805000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $12,940,000
      ML approach
      $9,330,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Des Moines
    County
    Polk
    State
    Iowa
    Longitude
    -93.7725
    Latitude
    41.5632
    CBSA code
    19780
    CBSA name
    DES MOINES-WEST DES MOINES, IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $75,616
    $775,000
    $2,765,000
    $3,540,000
    -
    $775,000
    $2,765,000
    $3,540,000

    Comparable in this City

    • Value Estimation
      $3,935,000
      78,374 SF

      1501 Ofc Park Rd

      HOMES (RETIRED, NURSING) • 78,374 SF
      1501 Ofc Park Rd, West Des Moines, IA 50265-2497
      View Details
    • Value Estimation
      $985,000
      47,184 SF

      5010 Grand Rdg Dr

      HOMES (RETIRED, NURSING) • 47,184 SF
      5010 Grand Rdg Dr, West Des Moines, IA 50265-5754
      View Details
    • Value Estimation
      $935,000
      12,618 SF

      1003 Grand Ave

      MEDICAL BUILDING • 12,618 SF
      1003 Grand Ave, West Des Moines, IA 50265-3502
      View Details
    • Value Estimation by Request
      3,000 SF

      974 73 St

      Medical offices • 3,000 SF
      974 73 St, West Des Moines, IA 50265
      View Details
    • Value Estimation
      $675,000
      6,429 SF

      3401 Ep True Pkwy

      MEDICAL BUILDING • 6,429 SF
      3401 Ep True Pkwy, West Des Moines, IA 50265-7681
      View Details
    • Value Estimation by Request
      4,610 SF

      1215 Prospect Ave

      MEDICAL BUILDING • 4,610 SF
      1215 Prospect Ave, West Des Moines, IA 50265-3588
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      116.81 Acres

      Veterans Business Park Land

      116 Acres, West Des Moines, IA
      765 Willow Creek Dr, West Des Moines, IA 50265
      View Details
    • $1,500,000
      2.67 Acres

      West Des Moines Development Land

      Prime 2.67-acre commercial lot.
      3535 Westown Pkwy, West Des Moines, IA 50265
      View Details
    • $750,000
      7,000 SF

      West Des Moines Restaurant - $750K

      Turnkey Restaurant, 7000 sq ft, Historic Valley Junction
      333 5Th St, West Des Moines, IA 50265
      View Details
    • $185,000
      0.38 Acres

      Residential Land in West Des Moines

      Residential land in a sought-after location surrounded by mature trees.
      21 SE Oriole Ct, West Des Moines, IA 50265
      View Details
    • $299,000
      0.53 Acres

      Residential Land in West Des Moines

      Residential land in a sought-after location surrounded by mature trees.
      26 SE Falcon Ln, West Des Moines, IA 50265
      View Details
    • $155,000
      0.38 Acres

      Residential Land in West Des Moines

      Residential land in a desirable West Des Moines location.
      10 SE Falcon Ln, West Des Moines, IA 50265
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      8,833 SF

      Medical Office Suites, Office Park Rd

      Multiple suites, 1,413-8,933 sq ft.
      1031 Office Park Rd, West Des Moines, IA 50265
      View Details
    • Contact for pricing
      5,000 SF

      Prime West Des Moines Retail Space

      Restaurant/Retail Opportunity - High Visibility
      332 5Th St, West Des Moines, IA 50265
      View Details
    • $7 SF/Yr
      825 SF

      Updated Office Space in Iowa

      West Des Moines office space with recent updates and ample parking.
      1501 42Nd St, West Des Moines, IA 50265
      View Details
    • Contact for pricing
      76,800 SF

      Warehouse with Interstate Access

      Under construction warehouse with convenient interstate access for transportation and logistics.
      4500 SE Army Post Rd, West Des Moines, IA 50265
      View Details
    • $8 SF/Yr
      13,200 SF

      West Des Moines Industrial Flex Space

      13,200 SF Flex Space, 1 Acre Lot
      1614 Fuller Rd, West Des Moines, IA 50265
      View Details
    • $8 SF/Yr
      3,500 SF

      Valley Junction Second Floor Office

      Second floor office space in the heart of Valley Junction.
      132 5Th St, West Des Moines, IA 50265
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5050 Hawthorne Dr
    West Des Moines, IA 50265-5353
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.