Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    5035 Watson St Union City, GA 30291

    • Commercial real estate
    • 1,015 SF
    • 0.11 lot acres
    OFF-MARKET
    Value Estimations
    $245,000
    Show details
    Cap Rate Potential
    4.9%
    Commercial real estate
    Location Intelligence
    Property ID
    US22-2011056
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 5035 Watson St

    Year built
    1900
    Construction
    WOOD
    Lot size
    0.11 lot acres
    Property size
    1,015 SF
    Zone code
    M1
    Property type
    Commercial real estate
    APN
    09F160800770056
    APU
    09F160800770056

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $255,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $205,000
      6.5%
      $190,000
      7%
      $175,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $193,000
      Market price range: $87.1k - $522k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Union City
    County
    Fulton
    State
    Georgia
    Longitude
    -84.5515
    Latitude
    33.5791
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $18,360
    $19,720
    $38,080
    -
    $45,900
    $49,300
    $95,200

    Comparable in this City

    • Value Estimation by Request
      4.37 Acres

      City GA Flt Shl Rd Un

      Land • 4.37 Acres
      City GA Flt Shl Rd Un, Union City, GA 30291
      View Details
    • Value Estimation by Request

      Roosevelt Hwy

      Land
      0 Roosevelt Hwy, Union City, GA 30291
      View Details
    • Value Estimation by Request
      0.80 Acres

      6547 Roosevelt Hwy

      Land • 0.80 Acres
      6547 Roosevelt Hwy, Union City, GA 30291
      View Details
    • Value Estimation by Request
      1.49 Acres

      00 Shannon Pkwy

      Land • 1.49 Acres
      00 Shannon Pkwy, Union City, GA 30291
      View Details
    • Value Estimation
      $50,000
      3.75 Acres

      Burkhead Dr

      COMMERCIAL (GENERAL) • 3.75 Acres
      Burkhead Dr, Union City, GA 30291
      View Details
    • Value Estimation
      $120,000
      1,300 SF

      5037 Un St

      COMMERCIAL (GENERAL) • 1,300 SF
      5037 Un St, Union City, GA 30291-1455
      View Details

    Similar Nearby for Sale

    • $295,000
      2.49 Acres

      Union City Commercial Land - 2.49 Acres

      Prime 2.49-acre commercial lot, ready for development.
      0 Shannon Pkwy, Union City, GA 30291
      View Details
    • $199,000
      0.80 Acres

      Union City Commercial Land - $199K

      0.8-acre lot, General Commercial zoning.
      6547 Roosevelt Hwy, Union City, GA 30291
      View Details
    • $49,990
      0.67 Acres

      Commercial Land I-85 Frontage

      Prime commercial land near I-85, minutes from downtown Atlanta.
      I-85, Union City, GA 30291
      View Details
    • $214,000
      1,620 SF

      Elegant Home with Modern Amenities

      Sophisticated home featuring stainless steel appliances and fresh neutral paint.
      6077 Oakley Rd, Union City, GA 30291
      View Details
    • $5,455,900

      Union City DriveTime Investment

      NNN leased DriveTime on 4.72 acres near I-85.
      4295 Jonesboro Rd, Union City, GA 30291
      View Details
    • $136,000

      Gated Community Condo For Sale

      Two-story condo with three bedrooms and a private fenced porch.
      4701 Flat Shoals Rd, Union City, GA 30291
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      25,500 SF

      Union City Retail Space Available

      Retail space in Union City near major retailers and airport.
      6851 Shannon Pkwy, Union City, GA 30291
      View Details
    • $4,500 /Mo
      3,896 SF

      Union City Office with Storage

      Professional office space with unfinished basement storage in Union City.
      6547 Roosevelt Hwy, Union City, GA 30291
      View Details
    • $33 SF/Yr
      100,002 SF

      Shannon Square: Creative Office Space

      Union City, GA: 1,256 SF Retail/Office Suite
      4720 Jonesboro Rd, Union City, GA 30291
      View Details
    • Contact for pricing
      1,030,518 SF

      Majestic Airport Center III: Phase II

      Prime Airport Retail Space Available
      6720 Oakley Industrial Blvd, Union City, GA 30291
      View Details
    • $13 SF/Yr
      27,400 SF

      Shannon Parkway Office Plaza

      Union City Office Space: 800-57,000 SF
      6740 Shannon Pkwy, Union City, GA 30291
      View Details
    • Contact for pricing
      190,357 SF

      Union City Retail Land Opportunity

      4.37 acres, prime retail location
      City GA Flt Shl Rd Un, Union City, GA 30291
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5035 Watson St
    Union City, GA 30291
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.