Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    503 Murphy Rd Stafford, TX 77477-5417
    Property profile & analytics

    503 Murphy Rd Stafford, TX 77477-5417

    View on Map
    • Commercial real estate
    • 1,670 SF
    • 0.50 lot acres
    Off-Market
    Property ID
    US83-4241859
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $515,000
    Show details
    Cap Rate Potential
    8.4%
    Commercial real estate
    Location Intelligence

    Current Use by Public Records

    • El Regio Mexican Grill & Bar / Restaurant

    Property Details for 503 Murphy Rd

    Year built
    2007
    Lot size
    0.50 lot acres
    Property size
    1,670 SF
    Zone code
    N
    Property type
    Commercial real estate
    APN
    2540-02-000-0025-907
    APU
    2540020000025907

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $450,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $630,000
      6.5%
      $580,000
      7%
      $540,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stafford
    County
    Fort Bend
    State
    Texas
    Longitude
    -95.5642
    Latitude
    29.6122
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $11,723
    $360,240
    $284,458
    $644,698
    -
    $360,240
    $284,458
    $644,698

    Comparable in this City

    • Value Estimation by Request
      2.20 Acres

      417 Avenue

      Land • 2.20 Acres
      417 Avenue, Stafford, TX 77477
      View Details
    • Value Estimation
      $625,000
      11.68 Acres

      10633 Airport Blvd

      COMMERCIAL (GENERAL) • 11.68 Acres
      10633 Airport Blvd, Stafford, TX 77477-3073
      View Details
    • Value Estimation by Request
      6.83 Acres

      Airport Blvd

      COMMERCIAL (GENERAL) • 6.83 Acres
      Airport Blvd, Meadows Place, TX 77477
      View Details
    • Value Estimation by Request
      1.36 Acres

      11707 Airport Blvd

      COMMERCIAL (GENERAL) • 1.36 Acres
      11707 Airport Blvd, Meadows Place, TX 77477-3195
      View Details
    • Value Estimation by Request
      0.84 Acres

      11213 Airport Blvd

      COMMERCIAL (GENERAL) • 0.84 Acres
      11213 Airport Blvd, Stafford, TX 77477-3028
      View Details
    • Value Estimation by Request
      1.34 Acres

      12822 Capricorn St

      COMMERCIAL (GENERAL) • 1.34 Acres
      12822 Capricorn St, Stafford, TX 77477-3913
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6,793 SF

      New 7-Eleven NNN Lease

      New 15-year corporate NNN lease in high-traffic, affluent area.
      2919 N Main St, Stafford, TX 77477
      View Details
    • Contact for pricing
      31,000 SF

      Manufacturing Facility with Cranes

      31,000 SF manufacturing facility on 1.89 acres with cranes.
      10302 Mula Rd, Stafford, TX 77477
      View Details
    • $2,200,000

      Prime Development Site in Stafford

      3.1-acre commercial site with high visibility and flexible potential.
      3650 5Th St, Stafford, TX 77477
      View Details
    • Contact for pricing
      31,000 SF

      Manufacturing Facility with Cranes

      31,000 SF manufacturing facility with cranes on 1.89 acres.
      10302 Mula Rd, Stafford, TX 77477
      View Details
    • Contact for pricing
      7,200 SF

      Restaurant with Highway Frontage

      Restaurant for sale with long-term lease and highway frontage.
      12000 Southwest Fwy, Stafford, TX 77477
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Stafford Office Building For Rent

      Multi-tenant office building with on-site amenities in Stafford, Texas.
      10701 Corporate Dr, Stafford, TX 77477
      View Details
    • Contact for pricing

      Retail Space on Murphy Road

      Retail space available in high-traffic Stafford location.
      12240 Murphy Rd, Stafford, TX 77477
      View Details
    • Contact for pricing
      9,600 SF

      Stafford Warehouse with Office Space

      9,600 SF flex space with HVAC and offices.
      13408-13410 Redfish Ln, Stafford, TX 77477
      View Details
    • $0.85 SF/Yr
      2,688 SF

      Stafford Warehouse Space Available

      2,688 SF warehouse space for rent in Stafford, Texas.
      13110 Mula Rd, Stafford, TX 77477
      View Details
    • Contact for pricing
      2,880 SF

      Office Warehouse Space For Rent

      Office/warehouse space with heavy power and highway access.
      13308-13333 Redfish Ln, Stafford, TX 77477
      View Details
    • Contact for pricing
      105,300 SF

      Stafford Flex/Industrial Space Available

      Flexible building design in business-friendly Stafford, Texas.
      11329 Cash Rd, Stafford, TX 77477
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    503 Murphy Rd
    Stafford, TX 77477-5417
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    503 Murphy Rd, Stafford, TX, 77477
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!