Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5022 Capital SW Cir, Unit 1 Tallahassee, FL 32305-7667

    • Community centers
    • 37,976 SF
    • 15.91 lot acres
    OFF-MARKET
    Value Estimations
    $6,295,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-3423693
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Waffle House / Restaurant

    Property Details for 5022 Capital SW Cir

    Year built
    2000
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    15.91 lot acres
    Property size
    37,976 SF
    Property type
    Community centers
    APN
    41-25-25-000-004-0
    APU
    4125250000040

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $7,230,000
      6.5%
      $6,675,000
      7%
      $6,195,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $4,411,000
      Market price range: $1.55M - $5.62M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $9,530,000
      INDUSTRIAL (GENERAL)
      $8,960,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tallahassee
    County
    Leon
    State
    Florida
    Longitude
    -84.2922
    Latitude
    30.3737
    CBSA code
    45220
    CBSA name
    TALLAHASSEE, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $151,282
    $1,557,182
    $6,519,396
    $8,076,578
    -
    $1,557,182
    $6,519,396
    $8,076,578

    Comparable in this City

    • Value Estimation by Request
      2,520 SF

      1875 Oak Rdg E Rd

      MINI-MALL • 2,520 SF
      1875 Oak Rdg E Rd, Tallahassee, FL 32305-1701
      View Details
    • Value Estimation
      $2,775,000
      6,110 SF

      5113 Capital Cir Sw Ste, Unit 1

      MINI-MALL • 6,110 SF
      5113 Capital Cir Sw Ste, Tallahassee, FL 32305-7684
      View Details
    • Value Estimation
      $1,405,000
      2,684 SF

      5020 Capital SW Cir

      MINI-MALL • 2,684 SF
      5020 Capital SW Cir, Tallahassee, FL 32305-7667
      View Details
    • Value Estimation
      $1,310,000
      15,912 SF

      8875 Woodville Hwy

      MINI-MALL • 15,912 SF
      8875 Woodville Hwy, Tallahassee, FL 32305-1618
      View Details
    • Value Estimation by Request
      3,226 SF

      5048 Crawfordville Rd

      MINI-MALL • 3,226 SF
      5048 Crawfordville Rd, Tallahassee, FL 32305-8910
      View Details
    • Value Estimation
      $705,000
      8,000 SF

      4377 Crawfordville Rd Ste A

      MINI-MALL • 8,000 SF
      4377 Crawfordville Rd Ste A, Tallahassee, FL 32305-7036
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,000 SF

      Corner Lot Retail Opportunity

      Prime corner lot suitable for restaurant or retail development.
      4595 Woodville Hwy, Tallahassee, FL 32305
      View Details
    • $50,000

      Auto Sales and Repair Business

      Established auto sales and repair business with U-Haul dealership.
      2425 Springhill Rd, Tallahassee, FL 32305
      View Details
    • $4,000,000
      22,000 SF

      Panama City Commercial Center For Sale

      Multi-use professional center near 23rd Street and Jenks Avenue.
      2420 Jenks Ave, Panama City, FL 32305
      View Details
    • $749,000
      1,100 SF

      Prime Tallahassee Redevelopment Opportunity

      0.7-acre lot, 1100 sqft building, high potential.
      4925 Crawfordville Rd, Tallahassee, FL 32305
      View Details
    • Contact for pricing
      8,000 SF

      Flex Space Unit For Sale

      2,000 SF flex space with office and warehouse.
      3972 Woodville Hwy, Tallahassee, FL 32305
      View Details
    • $69,900
      3.00 Acres

      Tallahassee Land For Sale

      Three-acre lot suitable for building or mobile home placement.
      Lesley St, Tallahassee, FL 32305
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,400 SF

      Retail Space in Publix-Anchored Center

      Retail spaces available in Tallahassee, anchored by Publix.
      5032 Capital Cir SW, Tallahassee, FL 32305
      View Details
    • $2,650,000
      3,300 SF

      Retail Space in Tallahassee

      Retail property for lease in a well-located Tallahassee shopping center.
      4727-4827 Crawfordville Rd, Tallahassee, FL 32305
      View Details
    • $9 SF/Yr
      15,093 SF

      Woodville Family Dollar Center

      Retail Investment Opportunity in Tallahassee, FL
      1875 Oak Ridge Rd, Tallahassee, FL 32305
      View Details
    • Contact for pricing
      3,000 SF

      Woodville Hwy Retail Opportunity

      Prime Retail Space - Build to Suit
      4595 Woodville Hwy, Tallahassee, FL 32305
      View Details
    • Contact for pricing
      7,000 SF

      Prime Tallahassee Commercial Land

      1.6-acre lot, Commercial zoning
      6301 Capital Cir, Tallahassee, FL 32305
      View Details
    • $11 SF/Yr
      83,466 SF

      Tallahassee Warehouse Space Available

      15,000 SF Warehouse, Prime Location
      854 Capital Cir, Tallahassee, FL 32305
      View Details

    Property Visit Statistics

    • Visits by month
      3.2k
    • Visitors by month
      2.3k
    • Avg Time on site
      17 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5022 Capital SW Cir, Unit 1
    Tallahassee, FL 32305-7667
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.