Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5001 Bryant Irvin N Rd Fort Worth, TX 76107-7621

    • Retail space
    • 22,068 SF
    • 1.30 lot acres
    OFF-MARKET
    Value Estimations
    $2,900,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4461814
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Reece Bath+Kitchen / Kitchen & Bath Showroom / Furniture & Home Goods

    Property Details for 5001 Bryant Irvin N Rd

    Year built
    2009
    Lot size
    1.30 lot acres
    Property size
    22,068 SF
    Property type
    Retail space
    APN
    45980-8-15
    APU
    45980815

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,657,000
      Market price range: $1.23M - $3.87M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,465,000
      Current use
      COMMERCIAL (GENERAL)
      $2,640,000
      Change: +7% Conversion: Easy
      RESTAURANT
      $2,510,000
      Change: +2% Conversion: Easy
      MEDICAL BUILDING
      $2,190,000
      Change: -11% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4113
    Latitude
    32.7121
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $76,301
    $339,216
    $3,385,824
    $3,725,040
    -
    $339,216
    $3,385,824
    $3,725,040

    Comparable in this City

    • Value Estimation
      $670,000
      3,900 SF

      2936 7th St

      RETAIL STORES (PERSONAL SERVICES) • 3,900 SF
      2936 7th St, Fort Worth, TX 76107-2222
      View Details
    • Value Estimation
      $880,000
      6,003 SF

      5805 Cp Bowie Blvd

      RETAIL STORES (PERSONAL SERVICES) • 6,003 SF
      5805 Cp Bowie Blvd, Fort Worth, TX 76107-5007
      View Details
    • Value Estimation by Request
      1,950 SF

      4727 Cp Bowie Blvd

      RETAIL STORES (PERSONAL SERVICES) • 1,950 SF
      4727 Cp Bowie Blvd, Fort Worth, TX 76107-4154
      View Details
    • Value Estimation by Request
      3,969 SF

      3811 Cp Bowie Blvd

      RETAIL STORES (PERSONAL SERVICES) • 3,969 SF
      3811 Cp Bowie Blvd, Fort Worth, TX 76107-3355
      View Details
    • Value Estimation by Request
      4,024 SF

      3015 Bryant Irvin N Rd

      RETAIL STORES (PERSONAL SERVICES) • 4,024 SF
      3015 Bryant Irvin N Rd, Fort Worth, TX 76107-5014
      View Details
    • Value Estimation by Request
      2,678 SF

      5308 Birchman Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,678 SF
      5308 Birchman Ave, Fort Worth, TX 76107-4831
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,000 SF

      Retail Space with Reserved Parking

      Retail space available near upcoming mixed-use development.
      2927 Morton St, Fort Worth, TX 76107
      View Details
    • Contact for pricing
      4,675 SF

      West 7th Corner Retail Building

      Retail building in the heart of West 7th district.
      910 Currie St, Fort Worth, TX 76107
      View Details
    • $8,800,000
      22,000 SF

      Tesla Single-Tenant Property in Fort Worth

      Single-tenant Tesla property with a new 7-year term.
      275 University Dr, Fort Worth, TX 76107
      View Details
    • $9,495,000
      8,509 SF

      University Car Wash - Fort Worth

      Profitable Car Wash, Prime Location
      3124 Collinsworth St, Fort Worth, TX 76107
      View Details
    • $725,000

      Oversized Corner Lot Development Opportunity

      Prime location near downtown Fort Worth, ideal for development.
      3005 Merrick St, Fort Worth, TX 76107
      View Details
    • Contact for pricing
      2,320 SF

      Turnkey Restaurant or Bar Opportunity

      4,785 SF property suitable for restaurant or bar use.
      2801 Morton St, Fort Worth, TX 76107
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,247 SF

      Mixed-Use Development in Fort Worth

      Unique mixed-use property with retail and residential components.
      2600 W 7Th St, Fort Worth, TX 76107
      View Details
    • Contact for pricing
      1,330 SF

      Retail Space in Foundry District

      Renovated retail space in The Foundry District.
      109-117 Carroll St, Fort Worth, TX 76107
      View Details
    • Contact for pricing
      1,872 SF

      Retail Space on Curzon Avenue

      Retail suites available near Bryant Irvin Rd. & Camp Bowie Blvd.
      5922-5932 Curzon Ave, Fort Worth, TX 76107
      View Details
    • Contact for pricing
      4,062 SF

      Retail Space in West 7th

      Mixed-use shopping center in Fort Worth's West 7th Entertainment District.
      821-945 Foch St, Fort Worth, TX 76107
      View Details
    • Contact for pricing
      7,775 SF

      Retail and Office Space Available

      Prime retail and office spaces in thriving Fort Worth location.
      929-2973 Norwood St, Fort Worth, TX 76107
      View Details
    • Contact for pricing
      1,218 SF

      Move-in Ready Retail Space

      Salon space adjacent to Starbucks in Fort Worth.
      3250 Hulen St, Fort Worth, TX 76107
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5001 Bryant Irvin N Rd
    Fort Worth, TX 76107-7621
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!