Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5000 Davis Love Dr Cumming, GA 30041-6124
    Back to Search
    Property profile & analytics

    5000 Davis Love Dr, Cumming, GA 30041-6124

    View on Map
    • Specialty properties
    • 16,838 SF
    • 219.76 lot acres
    Off-Market
    Property ID
    US22-2658655
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,305,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Windermere Golf Club / Hotel & Motel / Resort

    Property Details for 5000 Davis Love Dr

    Year built
    2000
    Lot size
    219.76 lot acres
    Zone code
    CR1
    Property type
    Specialty properties
    APN
    203 078
    APU
    203078

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 1, 2026 — Cc Windermere LLC — Deed · related $1.4M · Ares Capital
    Dec 12, 2017 — Cc Windermere LLC — Grant Deed · related —
    Oct 10, 2014 $3,379,000 Cc Windermere LLC Sequoia Golf Windermere LLC Grant Deed —
    Dec 1, 2004 — Sequoia Golf Windermere LLC Owner Name Unavailable Grant Deed · related —
    — — Sequoia Golf Windermere LLC — Deed Of Trust · related $25k · Gmac Commercial Mortgage Corp
    — — Cc Windermere LLC — Loan Modification · related $1,055M · Citicorp N America

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      CLUBS, LODGES, PROFESSIONAL ASSOCIATIONS
      $1,285,000
      Current use
      AUTO REPAIR, GARAGE
      $1,895,000
      Change: +47% Conversion: Difficult
      RESTAURANT
      $1,810,000
      Change: +41% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $1,420,000
      Change: +11% Conversion: Difficult
      WAREHOUSE, STORAGE
      $1,285,000
      Change: -0% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cumming
    County
    Forsyth
    State
    Georgia
    Longitude
    -84.1213
    Latitude
    34.1393
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $36,837
    $220,024
    $1,282,164
    $1,502,188
    -
    $550,060
    $3,205,410
    $3,755,470

    Comparable in this City

    • Value Estimation by Request
      1,300 SF

      1970 Creekstone Pt Dr

      PROFESSIONAL CLUBS/ASSOCIATIONS
      1970 Creekstone Pt Dr, Cumming, GA 30041-8678
      View Details
    • Value Estimation by Request
      6,000 SF

      4444 Frnt 9th Dr

      PROFESSIONAL CLUBS/ASSOCIATIONS
      4444 Frnt 9th Dr, Cumming, GA 30041-6152
      View Details
    • Value Estimation by Request
      756 SF

      2485 Benefield Rd

      PROFESSIONAL CLUBS/ASSOCIATIONS
      2485 Benefield Rd, Cumming, GA 30041
      View Details
    • Value Estimation by Request
      10.57 Acres

      1500 Westshore Dr

      PROFESSIONAL CLUBS/ASSOCIATIONS
      1500 Westshore Dr, Cumming, GA 30041-9195
      View Details
    • Value Estimation by Request
      3.20 Acres

      2675 Peachtree Pkwy

      Day care centers
      2675 Peachtree Pkwy, Cumming, GA 30041
      View Details
    • Value Estimation by Request
      2,840 SF

      2250 Lakeside Trl

      PROFESSIONAL CLUBS/ASSOCIATIONS
      2250 Lakeside Trl, Cumming, GA 30041-8424
      View Details

    Similar Nearby for Sale

    • $1,200,000
      2.50 Acres

      Renovated Residence with Outdoor Infrastructure

      2.5-acre property with renovated residence and functional outdoor infrastructure.
      1910 Melodie Ln, Cumming, GA 30041
      View Details
    • Contact for pricing

      Lake Lanier Estate with Grist

      34-acre Lake Lanier property with historic grist mill.
      5200 Burruss Mill Rd, Cumming, GA 30041
      View Details
    • Contact for pricing

      Lake Lanier Grist Mill Estate

      Unique 37-acre Lake Lanier property with historic grist mill.
      5200 Burruss Mill Rd, Cumming, GA 30041
      View Details
    • Contact for pricing
      4,117 SF

      Mister Car Wash Investment Opportunity

      NNN leased Mister Car Wash in Cumming, Georgia.
      1780 Buford Hwy, Cumming, GA 30041
      View Details
    • Contact for pricing

      Lake Lanier Estate with Gristmill

      Unique 34-acre Lake Lanier property with historic gristmill and docks.
      5200 Burruss Mill Rd, Cumming, GA 30041
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Industrial Space Available For Lease

      Industrial space available for lease with a discount.
      1230 Samples Industrial Dr, Cumming, GA 30041
      View Details
    • Sponsored
      Contact for pricing

      The Avenue Forsyth

      Discover many ways to work your way in The Avenue Forsyth
      410 Peachtree St, Parkway, GA 30041
      View Details
    • Contact for pricing
      3,080 SF

      Cumming, GA Restaurant with Drive-Thru

      Prime Retail Space, 3080 sq ft, Drive-Thru
      2405 Peachtree Pkwy, Cumming, GA 30041
      View Details
    • Contact for pricing

      Office Space Near Highway 20

      Office space for rent near Hwy 20 in Cumming, GA.
      1455 Haw Creek Cir E, Cumming, GA 30041
      View Details
    • Contact for pricing

      Industrial Flex Units Available

      Two move-in ready industrial flex units for lease.
      4875 Warehouse Way, Cumming, GA 30041
      View Details
    • Contact for pricing

      Distribution/Warehouse Space Available Q3 2027

      239,400 SF distribution/warehouse space available for lease in Q3 2027.
      2200 Pendley Rd, Cumming, GA 30041
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5000 Davis Love Dr
    Cumming, GA 30041-6124
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5000 Davis Love Dr, Cumming, GA, 30041
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!