500 Cumberland Ave, Jasper, TN 37347
This exceptional value-add opportunity presents a 29-unit apartment building situated on approximately 2.77 to 3.02 acres in Jasper, Tennessee, within the Chattanooga MSA. The property, comprised of six, two-story buildings, boasts a total net rentable area of 22,955 square feet and features individually metered water and electric for each unit (hot water is on a master meter with a monthly fee). Built in 1983, the property has undergone significant improvements in the past 36 months, including $37,772 in capital expenditures. These renovations encompass new paint, flooring, cabinets, countertops, appliances, bathroom vanities, toilets, tub refinishing, and light fixtures. Approximately half of the HVAC units have been replaced since 2019, and all building roofs (except for one small building) are less than 5 years old. The buildings are constructed on slabs with copper piping. The property currently generates a NOI of $182,159, with a pro-forma NOI of $251,404, representing a 6.80% cap rate and a pro-forma cap rate of 9.38%, respectively. The asking price is $2,680,000, translating to a price per unit of $92,413.79. The property is conveniently located at 500 Cumberland Ave and 401 Elm Ave, Jasper, TN 37347, a 31-minute drive from downtown Chattanooga. This is a rare opportunity to acquire a well-maintained, value-add multifamily asset in a growing market. All cash purchase is required.
-
The Parc on Cumberland Apartment Complex
-
Town Creek Apartments Ltd Apartment Building
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.