Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$590,000
Office buildings
5 Washington St Sherborn, MA 01770-1058
Entity Owned
5-yr Hold
~
Est. High Equity
Property ID
US38-0267257
Property profile
Verified
Property type
Office buildings
Use group
OFFICE BUILDING
Year built
1878
Construction
FRAME
Total area
2,642 SF
Lot
0.5 ac (21,780 SF)
Zoning code
BUS
APN
SHER M:0011 B:0000 L:25
UPID
US38-0267257
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Sherborn Gallery & Gifts (Bike/Boat/Book/etc) Store
-
Leah O'Brien Photography (Bike/Boat/Book/etc) Store Photography Service
-
MetroWest Insurance Group, LLC Insurance Agency
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$590k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$673k
Blend (final)
Blend
$590k
Owner & transaction history
5 Wa St Sherborn LLC · 5 yrs held
5 Wa St Sherborn LLC
since 2021
Last sale
$599,000
7 recorded transactions
Zoning & alternative use
BUS · Sherborn, MA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$745,000
+28.6%
Neighborhood: shopping center
$730,000
+26.6%
Retail stores
$710,000
+23.2%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Sherborn submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Sherborn submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$550,000
ML approach
$590,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
OFFICE BUILDING
$580,000
Current use
AUTO REPAIR, GARAGE
$745,000
Change: +29% · Conversion: Difficult
NEIGHBORHOOD: SHOPPING CENTER
$730,000
Change: +27% · Conversion: Difficult
RETAIL STORES
$710,000
Change: +23% · Conversion: Moderate
COMMERCIAL (GENERAL)
$685,000
Change: +18% · Conversion: Easy
Blend value · Realmo final
$590k
Range $531k – $649k · ±10% · vs last sale $599k (Jun 10 2021)
Last sale anchor
$599k
Jun 10 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$223 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$9,763
Tax year 2024
Assessed value
$576,000
Assessed 2024
Previous assessed
$576,000
+0.0% YoY
Effective rate
1.69%
On assessed value
Assessed land
$427,400
Assessed improvement
$148,600
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
OFFICE BUILDING
Status
Off-Market
Year built
1878
Construction
FRAME
Heating
HOT WATER
Buildings
1
Stories
2
Units
3
Bathrooms
2
Total area
2,642 SF
Lot
0.5 ac (21,780 SF)
Zoning code
BUS
APN
SHER M:0011 B:0000 L:25
UPID
US38-0267257
Jurisdiction
SHERBORN
Metro division
CAMBRIDGE-NEWTON-FRAMINGHAM, MA METROPOLITAN DIVISION
Zoning & alternative use
BUS · Sherborn, MA
Zoning BUS · permitted uses
BUS · Sherborn, MA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Sherborn. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
OFFICE BUILDING Current
Est. value
$580,000
AUTO REPAIR, GARAGE
Est. value
$745,000
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$730,000
RETAIL STORES
Est. value
$710,000
COMMERCIAL (GENERAL)
Est. value
$685,000
OFFICE BUILDING Current
AUTO REPAIR, GARAGE
NEIGHBORHOOD: SHOPPING CENTER
RETAIL STORES
COMMERCIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1878
Construction
FRAME
Heating
HOT WATER
Stories
2
Buildings
1
Units
3
Bathrooms
2
Lot
0.5 ac
Current owner
From public records · entity-resolved
5 Wa St Sherborn LLC
Entity
Mailing address
114 WOODLAND ST, SHERBORN, MA 01770-1207
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
7 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 10, 2021
$599,000
5 Wa St Sherborn LLC
5 Wa Street Realty LLC
Quit Claim Arm's Length For Ne States
$449,250 · Baycoast Bank
Feb 21, 2013
$700,000
5 Washington St Rlty LLC
Efp Holdings LLC
Quit Claim Deed
$560,000 · Mutualone Bank
Mar 3, 2009
—
Efp Holdings LLC
—
Deed Of Trust
related
$316,000 · Bay Colony Dev Corp
Jun 5, 2008
—
Efp Holdings LLC
—
Grant Deed
related
$306,000 · Rbs Citizens Bank NA
May 3, 2002
—
Cor T Maple
—
Deed Of Trust
related
$310,000 · Cambridgeport Savings Bank
Apr 27, 1994
—
Corner T Maple
—
Deed Of Trust
related
$215,000 · Metrowest Bank
Jun 3, 1991
$300,000
Corner T Maple
Homer Associates INC
Grant Deed
$250,000 · Zenon Grzybowski
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 5 Washington St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
