Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    4971 Willow Rd Memphis, TN 38117-7115

    • Sports & entertainment properties
    • 2.50 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-1000027
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Willow Road Park / Park

    Property Details for 4971 Willow Rd

    Lot size
    2.50 lot acres
    Zone code
    OG
    Property type
    Sports & entertainment properties
    APN
    066-073- - -00044
    APU
    6607300044

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.899
    Latitude
    35.0833
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      4.44 Acres

      310 Avon Rd

      RECREATIONAL, ENTERTAINMENT • 4.44 Acres
      310 Avon Rd, Memphis, TN 38117-1806
      View Details
    • Value Estimation by Request
      157.88 Acres

      4145 Park Ave

      RECREATIONAL, ENTERTAINMENT • 157.88 Acres
      4145 Park Ave, Memphis, TN 38117-4628
      View Details
    • Value Estimation by Request
      10.00 Acres

      1766 Mallory Rd

      RECREATIONAL, ENTERTAINMENT • 10.00 Acres
      1766 Mallory Rd, Memphis, TN 38117
      View Details
    • Value Estimation by Request
      8.76 Acres

      4946 Park Ave

      RECREATIONAL, ENTERTAINMENT • 8.76 Acres
      4946 Park Ave, Memphis, TN 38117
      View Details
    • Value Estimation by Request
      35,248 SF

      630 Perkins Ext

      AUDITORIUM • 35,248 SF
      630 Perkins Ext, Memphis, TN 38117-4712
      View Details
    • Value Estimation
      $530,000
      65,213 SF

      584 Mendenhall Rd

      THEATER (MOVIE) • 65,213 SF
      584 Mendenhall Rd, Memphis, TN 38117-4216
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      11,844 SF

      Renovated Office Space in Memphis

      East Memphis office space renovated in 2022, near Poplar Avenue.
      670 Oakleaf Office Ln, Memphis, TN 38117
      View Details
    • $250,000
      0.35 Acres

      East Memphis Land Opportunity

      Residential lot available in East Memphis, ready for new construction.
      4640 Chickasaw Rd, Memphis, TN 38117
      View Details
    • $140,000
      0.14 Acres

      Residential Land in Gated Community

      Vacant lot in East Memphis's gated Princeton Heights community.
      5045 Henry Hts, Memphis, TN 38117
      View Details
    • Contact for pricing
      5,922 SF

      Oakleaf Office Lane Building For Sale

      Office building for sale near Poplar Avenue and restaurants.
      651 Oakleaf Office Ln, Memphis, TN 38117
      View Details
    • $350,000
      0.68 Acres

      Residential Land Near Botanic Garden

      Builder-ready lot near Memphis Botanic Garden and other amenities.
      4522 Park Ave, Memphis, TN 38117
      View Details
    • $1,750,000
      5,776 SF

      East Memphis Freestanding Office Building

      Class A office building in the heart of East Memphis.
      767 E Brookhaven Cir, Memphis, TN 38117
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      45,862 SF

      4860 Poplar Ave

      Individual retail properties • 45,862 SF
      4860 Poplar Ave, Memphis, TN 38117
      View Details
    • Contact for pricing
      1,231 SF

      Retail Spaces with Drive-Thru Potential

      Retail spaces available in a busy Memphis location.
      4707-4719 Poplar Ave, Memphis, TN 38117
      View Details
    • Contact for pricing
      3,402 SF

      Office Park with Overhead Access

      155,000 SF office park with convenient highway access.
      1760 Moriah Woods Blvd, Memphis, TN 38117
      View Details
    • Contact for pricing
      1,564 SF

      East Memphis Retail Space Available

      7,235 SF retail building in prime East Memphis location.
      700 Mount Moriah Rd, Memphis, TN 38117
      View Details
    • Contact for pricing
      25,000 SF

      Retail Space in High-Traffic Area

      Retail spaces available in established shopping center with diverse tenants.
      5100-5137 Park Ave, Memphis, TN 38117
      View Details
    • Contact for pricing
      5,445 SF

      Prime Location Office Space

      Office space with proximity to restaurants and shopping centers.
      717 S White Station Rd, Memphis, TN 38117
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4971 Willow Rd
    Memphis, TN 38117-7115
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.