Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4954 Tilly Ml Rd Doraville, GA 30360

    • Assisted living facilities
    • 14,986 SF
    • 1.68 lot acres
    OFF-MARKET
    Last Sale
    Jan 17, 2023
    $2,500,000
    Value Estimations
    $2,480,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-0565712
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 4954 Tilly Ml Rd

    Year built
    1991
    Lot size
    1.68 lot acres
    Property size
    14,986 SF
    Zone code
    X
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    18 359 05 002
    APU
    1835905002

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,205,000
      ML approach
      $2,130,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,303,000
      Market price range: $1.13M - $3.30M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $2,360,000
      Current use
      OFFICE BUILDING
      $3,510,000
      Change: +49% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Doraville
    County
    Dekalb
    State
    Georgia
    Longitude
    -84.2933
    Latitude
    33.9361
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $38,884
    $439,080
    $520,240
    $959,320
    -
    $1,097,700
    $1,300,600
    $2,398,300

    Comparable in this City

    • Value Estimation
      $350,000
      5,494 SF

      4426 Tilly Ml Rd

      MEDICAL BUILDING • 5,494 SF
      4426 Tilly Ml Rd, Atlanta, GA 30360-2105
      View Details
    • Value Estimation
      $330,000
      1,584 SF

      3017 Peeler Rd

      MEDICAL BUILDING • 1,584 SF
      3017 Peeler Rd, Dunwoody, GA 30360-1708
      View Details
    • Value Estimation
      $215,000
      1,186 SF

      4865 Lakeside Dr

      RECREATIONAL, ENTERTAINMENT • 1,186 SF
      4865 Lakeside Dr, Atlanta, GA 30360
      View Details
    • Value Estimation by Request
      0.66 Acres

      2689 Peachtree Sq

      INDUSTRIAL - VACANT LAND • 26,015 SF
      2689 Peachtree Sq, Atlanta, GA 30360-2632
      View Details
    • Value Estimation by Request
      0.80 Acres

      4301 Winters Chapel Rd

      VACANT COMMERCIAL LAND • 93,120 SF
      4301 Winters Chapel Rd, Atlanta, GA 30360
      View Details
    • Value Estimation
      $530,000
      25,000 SF

      4601 Winters Chapel Rd

      WAREHOUSE, STORAGE • 25,000 SF
      4601 Winters Chapel Rd, Atlanta, GA 30360-2304
      View Details

    Similar Nearby for Sale

    • $2,000,000
      1.10 Acres

      Doraville Land with Prime Location

      1.1 acre land in Doraville, GA with great potential.
      4088 Carver Dr, Doraville, GA 30360
      View Details
    • $175,000
      0.70 Acres

      Residential Land in Atlanta, GA

      0.79 acre lot in sought after Atlanta area.
      3969 Winters Chapel Rd N, Atlanta, GA 30360
      View Details
    • Contact for pricing
      66 SF

      Industrial Suites Available for Sale

      Industrial property with multiple suites available for sale in Atlanta.
      4565 Winters Chapel Rd | Atlanta, Atlanta, GA 30360
      View Details
    • Contact for pricing
      66 SF

      Industrial End Unit Available

      16,465 SF industrial end unit for sale.
      4587-4595 Winters Chapel Rd, Atlanta, GA 30360
      View Details
    • $1,200,000
      10,000 SF

      Two-Story Office Building For Sale

      10,000 SF office building with access to major routes.
      4500 Winters Chapel Rd, Atlanta, GA 30360
      View Details
    • $3,750,000
      4.19 Acres

      Prime Doraville Commercial Land

      4.19 Acres, O-I Zoning, High Visibility
      6115 Peachtree Industrial Blvd, Atlanta, GA 30360
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      6,500 SF

      Peachtree Industrial Blvd Office Space

      Atlanta Executive/Medical Office, 6,500 SF
      6840 Peachtree Industrial Blvd, Atlanta, GA 30360
      View Details
    • $9 SF/Yr
      7,940 SF

      Warehouse Space Available for Lease

      7,940 SF warehouse space for lease until March 2027.
      4420 Bankers Cir, Atlanta, GA 30360
      View Details
    • Contact for pricing
      25,480 SF

      DeKalb County Warehouse Space

      25,480 SF warehouse space in DeKalb County.
      4266 Winters Chapel Rd, Atlanta, GA 30360
      View Details
    • $2,900 /Mo
      133,294 SF

      Bankers Industrial Drive Commercial Space

      Commercial space in Atlanta's Bankers Industrial corridor, near I-85/I-285.
      3009 Bankers Industrial Dr Unit, Atlanta, GA 30360
      View Details
    • Contact for pricing
      3,051 SF

      Prime Doraville Retail Space

      Brand new, 3,051 sq ft restaurant space.
      4256 Tilly Mill Rd, Atlanta, GA 30360
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4954 Tilly Ml Rd
    Doraville, GA 30360
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.