Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4878 Beacon S Ave Seattle, WA 98108-1501

    • Retail space
    • 1,102 SF
    • 0.22 lot acres
    OFF-MARKET
    Last Sale
    Apr 01, 2022
    $301,000
    Value Estimations
    $260,000
    Show details
    Cap Rate Potential
    7%
    Retail space
    Location Intelligence
    Property ID
    US90-0689608
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Urban Feed and Garden / Christmas Store / Animal Feed Store

    Property Details for 4878 Beacon S Ave

    Year built
    1964
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.22 lot acres
    Property size
    1,102 SF
    Zone code
    NC2P-55 (M)
    Property type
    Retail space
    APN
    367740-0190
    APU
    3677400190

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $235,000
      ML approach
      $290,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $275,000
      6.5%
      $255,000
      7%
      $235,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $337,000
      Market price range: $71.5k - $338k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $390,000
      MEDICAL BUILDING
      $380,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.304
    Latitude
    47.5588
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $11,966
    $1,248,000
    $1,000
    $1,249,000
    -
    $1,248,000
    $1,000
    $1,249,000

    Comparable in this City

    • Value Estimation
      $435,000
      10,843 SF

      6101 Airport S Way

      RETAIL STORES (PERSONAL SERVICES) • 10,843 SF
      6101 Airport S Way, Seattle, WA 98108-2752
      View Details
    • Value Estimation
      $305,000
      2,808 SF

      1024 Bailey St

      RETAIL STORES (PERSONAL SERVICES) • 2,808 SF
      1024 Bailey St, Seattle, WA 98108-2721
      View Details
    • Value Estimation
      $405,000
      1,625 SF

      4850 Beacon S Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,625 SF
      4850 Beacon S Ave, Seattle, WA 98108-1501
      View Details
    • Value Estimation
      $435,000
      3,977 SF

      4716 Beacon S Ave

      RETAIL STORES (PERSONAL SERVICES) • 3,977 SF
      4716 Beacon S Ave, Seattle, WA 98108-1551
      View Details
    • Value Estimation
      $590,000
      7,020 SF

      3925 Martin Luther King Jr S Way

      RETAIL STORES (PERSONAL SERVICES) • 7,020 SF
      3925 Martin Luther King Jr S Way, Seattle, WA 98108-1545
      View Details
    • Value Estimation
      $335,000
      1,110 SF

      8520 14th S Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,110 SF
      8520 14th S Ave, Seattle, WA 98108-4803
      View Details

    Similar Nearby for Sale

    • $1,400,000

      Versatile Retail/Office Space Available

      800 SF space ideal for retail or office use.
      6011 12Th Ave S, Seattle, WA 98108
      View Details
    • Contact for pricing
      6,650 SF

      Seattle Ballard Multi-Tenant Retail Asset

      6,650 SF multi-tenant retail in Seattle's Ballard sub-market.
      5512 20Th Ave NW, Seattle, WA 98108
      View Details
    • $1,250,000
      3,360 SF

      Retail Property in Seattle Available

      Retail property for sale, with existing tenant in place.
      5622 1St Ave S Seattle, Seattle, WA 98108
      View Details
    • Contact for pricing
      2,400 SF

      Retail Property For Sale

      Retail property with existing tenant in Seattle, WA.
      128 S Orcas St, Seattle, WA 98108
      View Details
    • Contact for pricing
      129,625 SF

      Seattle Industrial Spaces for Lease

      Industrial spaces for lease in Seattle commercial park.
      715 S Michigan St, Seattle, WA 98108
      View Details
    • Contact for pricing
      65,562 SF

      Seattle Warehouse with Secured Parking

      Standalone warehouse building with fenced parking on 2.62 acres.
      5900 1St Ave S, Seattle, WA 98108
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      2,378 SF

      Retail Space Available For Rent

      Retail space available for rent in Seattle, WA.
      503-515 S Michigan St, Seattle, WA 98108
      View Details
    • $20 SF/Yr
      2,378 SF

      Retail/Flex Space in Georgetown

      Retail/Flex space available for lease in Georgetown neighborhood.
      6505 5Th Pl S, Seattle, WA 98108
      View Details
    • $29 SF/Yr
      3,606 SF

      Creative Space with High Ceilings

      Single tenant building suitable for showroom, tasting room, or creative office.
      616 South Lucile St, Seattle, WA 98108
      View Details
    • $22 SF/Yr
      6,348 SF

      Showroom/Office Space on Corson Avenue

      Showroom/Office space with exterior signage and storage available.
      5959 Corson Ave S, Seattle, WA 98108
      View Details
    • Contact for pricing
      670 SF

      Commercial Kitchen Space For Rent

      Private commercial kitchen space suitable for creative professionals, small-scale producers.
      655 S Andover St, Seattle, WA 98108
      View Details
    • Contact for pricing
      1,384 SF

      Industrial Flex Space Available

      Flex space featuring 1,384 SF with one grade-level door.
      430 S 96Th St, Seattle, WA 98108
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4878 Beacon S Ave
    Seattle, WA 98108-1501
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.