Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,660,000
Retail space
4870 Floyd SW Rd Mableton, GA 30126-1362
Entity Owned
3-yr Hold
Absentee Owner
Free & Clear
Property ID
US22-0799640
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
2007
Total area
8,294 SF
Lot
1.33 ac (57,789 SF)
Zoning code
NRC
APN
17003100380
UPID
US22-0799640
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
G4F Personal Training - Personal Trainers in Mableton Gym & Fitness Center
-
Magic Touch Cleaners (Bike/Boat/Book/etc) Store
-
KRAVE SMOOTHIE- SMOOTHIE IN MABLETON Specialty Food Shop (Bike/Boat/Book/etc) Store
-
Little Caesars Pizza Restaurant
-
Service Street Auto Repair Auto Repair Shop
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$1.53M
CAP Approach
CAP
$1.80M
Comparable Approach
Comparable
$1.97M
Blend (final)
Blend
$1.66M
Owner & transaction history
Jordan Stones Enterprises LLC · 3 yrs held
Jordan Stones Enterprises LLC
since 2023
Last sale
$1.7M
7 recorded transactions
Zoning & alternative use
NRC · Mableton, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Medical building
$2.0M
+18.5%
Apartment house (5+ units)
$1.8M
+3.1%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Mableton submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Mableton submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$1,580,000
ML approach
$1,530,000
CAP Approach
CAP Return
Estimation
6%
$1,945,000
6.5%
$1,795,000
7%
$1,665,000
Alternative Use
Use
Estimation
RETAIL STORES
$1,720,000
Current use
MEDICAL BUILDING
$2,035,000
Change: +19% · Conversion: Difficult
APARTMENT HOUSE (5+ UNITS)
$1,775,000
Change: +3% · Conversion: Difficult
AUTO REPAIR, GARAGE
$1,650,000
Change: -4% · Conversion: Difficult
NEIGHBORHOOD: SHOPPING CENTER
$1,625,000
Change: -5% · Conversion: Moderate
Blend value · Realmo final
$1.66M
Range $1.49M – $1.83M · ±10% · vs last sale $1.70M (Jan 30 2023)
Last sale anchor
$1.70M
Jan 30 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$200 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$10,360
Tax year 2024
Assessed value
$343,604
Assessed 2024
Previous assessed
$343,604
+0.0% YoY
Effective rate
3.02%
On assessed value
Assessed land
$156,188
Assessed improvement
$187,416
Land market value
$390,470
Improvement market value
$468,540
Total market value
$859,010
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
2007
Heating
NONE
Total area
8,294 SF
Lot
1.33 ac (57,789 SF)
Zoning code
NRC
APN
17003100380
UPID
US22-0799640
Jurisdiction
COBB
Zoning & alternative use
NRC · Mableton, GA
Zoning NRC · permitted uses
NRC · Mableton, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Mableton. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
RETAIL STORES Current
Est. value
$1.7M
MEDICAL BUILDING
Est. value
$2.0M
APARTMENT HOUSE (5+ UNITS)
Est. value
$1.8M
AUTO REPAIR, GARAGE
Est. value
$1.7M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$1.6M
RETAIL STORES Current
MEDICAL BUILDING
APARTMENT HOUSE (5+ UNITS)
AUTO REPAIR, GARAGE
NEIGHBORHOOD: SHOPPING CENTER
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2007
Heating
NONE
Lot
1.33 ac
Current owner
From public records · entity-resolved
Jordan Stones Enterprises LLC
Entity
Free & Clear · 3 yrs held
Mailing address
1244 KNIGHTS BRG LN, VIRGINIA BEACH, VA 23455-2587
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 30, 2023
—
Jordan Stones Enterprises LLC
Banam Five LLC
Quit Claim Deed
—
Jan 30, 2023
$1,700,000
Jordan Stones Enterprises LLC
Banam Five LLC
Limited Warranty Deed
$1,092,000 · Capital City Bank
Mar 30, 2017
$1,200,000
Banam Five LLC
Jaz Floyd LLC
Grant Deed
$200,000 · Jaz Floyd LLC
Jan 27, 2017
—
Jaz Floyd LLC
—
Deed
related
—
Dec 30, 2011
—
Jaz Floyd LLC
Rbc Bk USA
Quit Claim Deed
related
$400,000 · Providence Bk
Dec 30, 2011
$610,000
Jaz Floyd LLC
Rbc Bk USA
Grant Deed
—
May 11, 2011
$1,100,000
Rbc Bk USA
Mableton Center LLC
Trustees Deed
related
—
Dec 14, 2006
$1,100,000
Mableton Center LLC
Tackett,c A
Grant Deed
$2,742,041 · Rbc Centura Bank
—
—
Jaz Floyd LLC
—
Loan Modification
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4870 Floyd SW Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
