Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4862 Rural SW Rd Tumwater, WA 98512-6764

    • Apartment buildings
    • 21,000 SF
    • 0.68 lot acres
    OFF-MARKET
    Value Estimations
    $3,330,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-2958443
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 4862 Rural SW Rd

    Year built
    2016
    Construction
    WOOD FRAME
    Lot size
    0.68 lot acres
    Property size
    21,000 SF
    Property type
    Apartment buildings
    APN
    7654-00-01100
    APU
    76540001100

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,390,000
      6.5%
      $4,050,000
      7%
      $3,760,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tumwater
    County
    Thurston
    State
    Washington
    Longitude
    -122.925
    Latitude
    47.0038
    CBSA code
    36500
    CBSA name
    OLYMPIA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $57,652
    $598,100
    $5,320,500
    $5,918,600
    -
    $598,100
    $5,320,500
    $5,918,600

    Comparable in this City

    • Value Estimation
      $3,395,000
      21,444 SF

      4846 Rural SW Rd

      APARTMENT HOUSE (5+ UNITS) • 21,444 SF
      4846 Rural SW Rd, Tumwater, WA 98512-6746
      View Details
    • Value Estimation
      $2,875,000
      19,343 SF

      4842 Rural SW Rd

      APARTMENT HOUSE (5+ UNITS) • 19,343 SF
      4842 Rural SW Rd, Tumwater, WA 98512-6720
      View Details
    • Value Estimation
      $1,085,000
      5,338 SF

      3300 21st SW Ave

      APARTMENT HOUSE (5+ UNITS) • 5,338 SF
      3300 21st SW Ave, Tumwater, WA 98512-5668
      View Details
    • Value Estimation by Request
      3,120 SF

      7701 Prine SW Dr

      APARTMENT HOUSE (5+ UNITS) • 3,120 SF
      7701 Prine SW Dr, Olympia, WA 98512-7560
      View Details
    • Value Estimation
      $1,135,000
      7,996 SF

      2111 Barnes SW Ct

      APARTMENT HOUSE (5+ UNITS) • 7,996 SF
      2111 Barnes SW Ct, Tumwater, WA 98512-1466
      View Details
    • Value Estimation
      $3,375,000
      21,168 SF

      4882 Rural SW Rd

      APARTMENT HOUSE (5+ UNITS) • 21,168 SF
      4882 Rural SW Rd, Tumwater, WA 98512-6770
      View Details

    Similar Nearby for Sale

    • $2,500,000
      267,894 SF

      Tumwater Hill Development Site

      60-unit townhome development site with approved entitlements in Tumwater, WA.
      2801 Barnes Blvd SW, Tumwater, WA 98512
      View Details
    • $599,000

      Versatile Horse Property with Income

      Horse property with arena, barn, living quarters, and income potential.
      Case Rd, Olympia, WA 98512
      View Details
    • $109,900
      1,358 SF

      Spacious Home in 55+ Community

      Move-in ready 2 bed, 2 bath home in Tumwater.
      930 Trosper Rd SW, Tumwater, WA 98512
      View Details
    • $85,000
      672 SF

      Updated Home near Black Lake

      Move-in ready home with lake access and updated features.
      4045 49Th Ave SW, Olympia, WA 98512
      View Details
    • $825,000

      Multifamily Zoned Property in Tumwater

      Multifamily zoned property near I-5 with income potential.
      5012 Rural Rd, Tumwater, WA 98512
      View Details
    • $409,900
      0.17 Acres

      Tumwater Duplex with City Views

      Well-maintained duplex on a corner lot with development potential.
      522 H St SW, Tumwater, WA 98512
      View Details

    Similar Nearby for Lease

    • $3,500 /Mo

      Heavy Industrial Land For Lease

      7 acres of heavy industrial land with convenient highway access.
      2840 Black Lake Blvd SW, Tumwater, WA 98512
      View Details
    • $3,200 /Mo
      3,193 SF

      Office Space with Warehouse

      Office space with warehouse and showroom potential in Tumwater.
      2840 Crites St SW, Tumwater, WA 98512
      View Details
    • $0.75 SF/Yr
      20,000 SF

      Industrial Space with Fenced Perimeter

      20,000 SF industrial space with ample parking/yard.
      2670 Crites St SW, Tumwater, WA 98512
      View Details
    • Contact for pricing
      339,420 SF

      Tumwater Industrial Building For Lease

      339,420 SF industrial building with convenient I-5 access.
      9744 Blomberg St SW, Olympia, WA 98512
      View Details
    • Contact for pricing
      1,302 SF

      Retail Space in Tumwater, WA

      Retail space available for lease in Tumwater, Washington.
      555 Trosper Rd Southwest, Tumwater, WA 98512
      View Details
    • $0.75 SF/Yr
      8,865 SF

      Warehouse with Showroom For Lease

      Warehouse and showroom space available for lease in Tumwater.
      2540 Crites St SW, Tumwater, WA 98512
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4862 Rural SW Rd
    Tumwater, WA 98512-6764
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.