Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$2,250,000
Gas stations
486 Main St Brewster, NY 10509-1208
Entity Owned
2-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US63-1349808
Property profile
Verified
Property type
Gas stations
Use group
GAS STATION
Year built
1975
Total area
1,288 SF
Lot
0.46 ac (20,250 SF)
Zoning code
PB
APN
373001 67.26-1-58
UPID
US63-1349808
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
XtraMart Gas Station
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$2.25M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$2.25M
Owner & transaction history
486 Main Realty LLC · 2 yrs held
486 Main Realty LLC
since 2024
Last sale
$2.3M
4 recorded transactions
Zoning & alternative use
PB · Brewster, NY
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
II Districts and Boundaries § 263-4 Designation of districts. § 263-5 Designation of districts. Article IV District Regulations § 263-6 R District (Single-Family Residential). § 263-7 R20 District (Residential). § 263-8 PB District (Professional and Business Office). § 263-9 B1 District (Business 1). § 263-10 B2 District (Business 2). § 263-11 B3 District (B…
Zone name
Professional Business
General category
COMMERCIAL
Zone area
21.19 ac
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Brewster submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Brewster submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$2,250,000
ML approach
$2,250,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$2.25M
Range $2.03M – $2.48M · ±10% · vs last sale $2.25M (Jul 23 2024)
Last sale anchor
$2.25M
Jul 23 2024
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$1,747 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2020Property tax & assessments
Tax year 2020
Assessed value
$836,056
Assessed 2023
Previous assessed
$836,056
+0.0% YoY
Assessed land
$77,988
Assessed improvement
$758,068
Land market value
$77,988
Improvement market value
$758,068
Total market value
$836,056
Applied tax rate
373,001.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Gas stations
Use group
GAS STATION
Status
Off-Market
Year built
1975
Heating
NONE
Buildings
1
Stories
1
Total area
1,288 SF
Lot
0.46 ac (20,250 SF)
Zoning code
PB
APN
373001 67.26-1-58
UPID
US63-1349808
Jurisdiction
PUTNAM
Metro division
NEW YORK-WHITE PLAINS-WAYNE, NY-NJ METROPOLITAN DIVISION
Zoning & alternative use
PB · Brewster, NYZoning PB · permitted uses
PB · Brewster, NY
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
II Districts and Boundaries § 263-4 Designation of districts. § 263-5 Designation of districts. Article IV District Regulations § 263-6 R District (Single-Family Residential). § 263-7 R20 District (Residential). § 263-8 PB District (Professional and Business Office). § 263-9 B1 District (Business 1). § 263-10 B2 District (Business 2). § 263-11 B3 District (Business 3). § 263-12 MU District. (Mixed-Use District). § 263-13 OP District (Offi
Zone name
Professional Business
General category
COMMERCIAL
Zone area
21.19 ac
Building & site characteristics
From public records
Year built
1975
Heating
NONE
Stories
1
Buildings
1
Lot
0.46 ac
Current owner
From public records · entity-resolved
486 Main Realty LLC
Entity
Mailing address
15 NE INDUSTRIAL RD, BRANFORD, CT 06405-2844
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
4 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 23, 2024
$2,250,000
486 Main Realty LLC
Drake Petroleum Company INC
Deed
$2,000,000 · Peoples Savings Bank
May 16, 2017
—
Drake Petroleum Co INC
—
Deed
related
$956,250 · Bank Of America
—
—
Drake Petroleum Co INC
—
Deed Of Trust
related
$956,250 · Bank Of America
—
—
Drake Petroleum Co INC
—
Loan Modification
related
$956,250 · Bank Of America
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 486 Main St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
