Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4850 Frusta Dr Obetz, OH 43207-4503

    • Motels
    • 31,665 SF
    • 2.05 lot acres
    OFF-MARKET
    Last Sale
    Mar 27, 2025
    $2,572,500
    Value Estimations
    $2,140,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-5881736
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Motels

    Property Details for 4850 Frusta Dr

    Year built
    2002
    Lot size
    2.05 lot acres
    Property size
    31,665 SF
    Property type
    Motels
    APN
    152-001761
    APU
    152001761

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,743,000
      Market price range: $2.74M - $5.25M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $3,420,000
      RETAIL STORES
      $3,400,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Obetz
    County
    Franklin
    State
    Ohio
    Longitude
    -82.9391
    Latitude
    39.8691
    CBSA code
    18140
    CBSA name
    COLUMBUS, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $46,461
    $223,130
    $507,920
    $731,050
    -
    $637,500
    $1,451,200
    $2,088,700

    Comparable in this City

    • Value Estimation
      $3,110,000
      53,192 SF

      4870 Old Rathmell Ct

      MOTEL • 53,192 SF
      4870 Old Rathmell Ct, Obetz, OH 43207-4580
      View Details
    • Value Estimation
      $1,150,000
      15,498 SF

      3910 High St

      MOTEL • 15,498 SF
      3910 High St, Columbus, OH 43207-4014
      View Details
    • Value Estimation by Request

      73-75 Markison Ave

      Multifamily properties
      73-75 Markison Ave, Columbus, OH 43207
      View Details
    • Value Estimation by Request
      0.15 Acres

      1381 High St

      DRIVE-THRU RESTAURANT, FAST FOOD • 0.15 Acres
      1381 High St, Columbus, OH 43207-1043
      View Details
    • Value Estimation by Request
      0.15 Acres

      1393 High St

      RETAIL STORES (PERSONAL SERVICES) • 0.15 Acres
      1393 High St, Columbus, OH 43207-1043
      View Details
    • Value Estimation by Request
      0.10 Acres

      440 Hilock Rd

      VACANT COMMERCIAL LAND • 0.10 Acres
      440 Hilock Rd, Columbus, OH 43207-3118
      View Details

    Similar Nearby for Sale

    • $5,999,000
      86,386 SF

      Rail-Accessible Industrial Building For Sale

      86,000 SF industrial building on 3.84 acres with rail access.
      1840 Progress Ave, Columbus, OH 43207
      View Details
    • Contact for pricing
      280,100 SF

      Educational Facility in Revitalizing Corridor

      Purpose-built educational facility with classroom and playground space for sale.
      2300 S High St, Columbus, OH 43207
      View Details
    • $488,910
      3 SF

      Columbus Land Near High Street

      3.79 acres near downtown Columbus with high traffic.
      115 W Castle Rd, Columbus, OH 43207
      View Details
    • Contact for pricing
      6 SF

      Columbus Land with High Street Frontage

      6.49 acres with high traffic and development potential.
      2501 S High St, Columbus, OH 43207
      View Details
    • $648,900

      7.1 Acres Commercial/Industrial Land

      Prime land near airport, ideal for logistics and distribution.
      Alum Creek Dr, Columbus, OH 43207
      View Details
    • Contact for pricing
      56,784 SF

      Centrally Located Standalone Property

      Unique property for sale or lease with income-producing trailer parking.
      2201 Advance Ave, Columbus, OH 43207
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      307,774 SF

      High Street Office Suite 35C

      Columbus Office Space - Move-In Ready
      3862 High St, Columbus, OH 43207
      View Details
    • Contact for pricing
      214,138 SF

      Industrial Space Near Rickenbacker Airport

      Industrial property ideal for warehousing, logistics, and distribution.
      2300-2340 Mcgaw Rd, Columbus, OH 43207
      View Details
    • $1,900 /Mo
      1,866 SF

      High Street Retail/Office Space

      Versatile space in high-traffic area with on-site parking.
      3504 N High St, Columbus, OH 43207
      View Details
    • Contact for pricing
      3,180 SF

      Retail Space with High Visibility

      Retail space available with excellent visibility and co-tenants.
      3479-3483 S High St, Columbus, OH 43207
      View Details
    • $4 SF/Yr
      394,016 SF

      Versatile Industrial Space with Highway Access

      Functional space near major highways, suitable for various business purposes.
      750 Marion Rd, Columbus, OH 43207
      View Details
    • Contact for pricing
      50,239 SF

      Columbus Rail-Served Industrial Site

      50,239 SF industrial space on 14 acres near Rickenbacker.
      2222 New World Dr, Columbus, OH 43207
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4850 Frusta Dr
    Obetz, OH 43207-4503
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!