Property summary
This exceptional investment opportunity presents a 1,055 square foot 76 Gas Station located at 485 N Melrose Dr, Vista, CA 92083. Boasting a 5.24% cap rate and a substantial NOI of $110,017, this property offers a secure, passive income stream. The property features four gas pumps and benefits from a prime location at a signalized intersection with high daily traffic counts (38,896 vehicles). The Absolute NNN lease with a corporate guarantee provides zero landlord responsibilities, and the current lease term extends to June 29, 2034, with three 5-year renewal options. Rent increases of 7.5% are built into the lease every five years, ensuring consistent growth in income. Built in 1990, this single-story building sits on a 0.22-acre lot and is surrounded by national tenants like Starbucks and Chili's, along with key community amenities. The 5-mile trade area boasts a population of 141,862 with an average household income of $123,203. Vista, CA, is a thriving city in San Diego County, known for its healthcare, biotechnology, and attractions. This property is ideally situated approximately 34 miles from San Diego and 40 miles from Chula Vista. The asking price is $2,100,000, representing a price per square foot of $1,990.52. This is a rare opportunity to acquire a stable, high-performing asset with significant long-term potential.
Property profile
VerifiedCap rate & NOI
Current use
-
Restaurant
-
Take-out & Catering Catering Service
-
Restaurant
-
Gas Station
-
Bank Loan Service
Location
Value estimations
Owner & transaction history
Zoning & alternative use
Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Value estimation
Instant AI valuation built from comps, income signals, and proprietary benchmarks. A defensible range, not a single guess.
from $99/month
Cap rate
Cap rate calculated from real income and expense signals, benchmarked against sales of similar assets nearby.
from $99/month
Price sensitivity
The rate is the decision lever; valuation is the consequence.
Property tax & assessments
Tax year 2024Property description
Physical attributes from public recordsZoning & alternative use
COMMERCIAL · Vista, CAZoning
The recorded zoning designation, what the district officially allows, and the municipal source it comes from.
Zoning designation
What can be built and operated here — officially.
The district profile from the municipal source: what is on file for COMMERCIAL in Vista, CA.
Registration is required before the official district profile is shown.
Find the owner behind the property.
Unlock the evidence behind ownership: portfolio, transactions, debt and signals that help you decide who to contact next.
Registration is required before any owner information is shown.
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
Cancel anytime.
- 30 reports a month
- Location Analytics
- Market Trends
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
Cancel anytime.
- 300 reports a month
- Location Analytics
- Market Trends
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
and get 1 Light Report
- Property Information
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Potential
- Location Insight
- Alternative use
- Local Zoning Insight