Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    484 White Rockbluff Dr Branson West, MO 65737
    Back to Search
    Property profile & analytics

    484 White Rockbluff Dr, Branson West, MO 65737

    View on Map
    • Residential income homes
    Off-Market
    Property ID
    US48-2484108
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 484 White Rockbluff Dr

    Property type
    Residential income homes

    Description

    This exceptional Branson West property, located at 484 White Rockbluff Drive, 65737, offers a unique blend of hospitality and residential living. Priced at $699,000, this single-family residence boasts breathtaking views of Table Rock Lake, creating a truly tranquil escape. The home's rustic log cabin charm is complemented by modern amenities, making it ideal for both personal enjoyment and as a thriving vacation rental. The property's investment potential is highlighted by its current status as an active vacation rental, ensuring a consistent income stream. Outdoor features include a flagstone patio and fire pit, perfect for evening gatherings, along with a barrel sauna and hot tub for ultimate relaxation. Situated in Stone County, Missouri, this property offers easy access to all the attractions Branson West has to offer, while still providing a secluded and peaceful atmosphere. The property is classified as Hospitality, Mixed Use, and Special Purpose. This turnkey opportunity combines the best of both worlds – a luxurious personal retreat and a lucrative investment property. Don't miss the chance to own this remarkable piece of Missouri lakefront real estate.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Branson West
    County
    Stone
    State
    Missouri
    Longitude
    -93.38512
    Latitude
    36.6011979

    Comparable in this City

    • $389,000
      10.00 Acres

      Branson West Commercial Land

      10-acre commercial land with highway footage in Branson West, MO.
      174 Purist Ln, Branson West, MO 65737
      View Details
    • $1,100,000
      25.42 Acres

      Branson West Land Development Opportunity

      25.42 acres with lake views and development potential.
      Cool Creek Rd, Branson West, MO 65737
      View Details
    • $30,000
      Pending

      Land in Branson West, MO

      Commercial land available in Branson West, Missouri.
      Branson Mtn Vlg, Branson West, MO 65737
      View Details
    • $120,000
      2,000 SF

      Historic Main Street Retail Opportunity

      Charming retail space in historic downtown Reeds Spring, Missouri.
      22186 Main St, Reeds Spring, MO 65737
      View Details
    • $499,999
      40.43 Acres

      Unrestricted Land Near Branson Schools

      40+ acres in Reeds Spring, unrestricted with building sites.
      1190 Us Highway 160, Reeds Spring, MO 65737
      View Details
    • $700,000
      16.00 Acres

      Table Rock Lakefront Paradise Land

      16-acre lakefront land near Silver Dollar City Resort.
      Luke St, Branson West, MO 65737
      View Details

    Similar Nearby for Sale

    • $389,000
      10.00 Acres

      Branson West Commercial Land

      10-acre commercial land with highway footage in Branson West, MO.
      174 Purist Ln, Branson West, MO 65737
      View Details
    • $1,100,000
      25.42 Acres

      Branson West Land Development Opportunity

      25.42 acres with lake views and development potential.
      Cool Creek Rd, Branson West, MO 65737
      View Details
    • $30,000
      Pending

      Land in Branson West, MO

      Commercial land available in Branson West, Missouri.
      Branson Mtn Vlg, Branson West, MO 65737
      View Details
    • $120,000
      2,000 SF

      Historic Main Street Retail Opportunity

      Charming retail space in historic downtown Reeds Spring, Missouri.
      22186 Main St, Reeds Spring, MO 65737
      View Details
    • $499,999
      40.43 Acres

      Unrestricted Land Near Branson Schools

      40+ acres in Reeds Spring, unrestricted with building sites.
      1190 Us Highway 160, Reeds Spring, MO 65737
      View Details
    • $700,000
      16.00 Acres

      Table Rock Lakefront Paradise Land

      16-acre lakefront land near Silver Dollar City Resort.
      Luke St, Branson West, MO 65737
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,589 SF

      Office and Retail Space Available

      Office and retail spaces for lease with drive-thru option.
      15765 State Highway 13, Reeds Spring, MO 65737
      View Details
    • $8 SF/Yr

      Highway 13 Retail & Office

      Office and retail spaces available on Highway 13.
      15765 Mo-13, Branson West, MO 65737
      View Details
    • $10 SF/Yr
      142,441 SF

      Updated Commercial Units on MO-76

      Completely updated commercial units available for lease in Branson West.
      9310 E State Highway 76, Branson West, MO 65737
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    484 White Rockbluff Dr
    Branson West, MO 65737
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    484 White Rockbluff Dr, Branson West, MO, 65737
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!