Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    4802 Bridgewood Dr Killeen, TX 76549-5774

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4802 Bridgewood Dr Killeen, TX 76549-5774

    View on Map
    • Commercial real estate
    • 9,180 SF
    • 1.34 lot acres
    Off-Market
    Property ID
    US82-9823979
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $915,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Family Dollar / Discount Store
    • Cheap Auto Insurance / Auto Repair Shop

    Property Details for 4802 Bridgewood Dr

    Year built
    2014
    Lot size
    1.34 lot acres
    Property size
    9,180 SF
    Property type
    Commercial real estate
    APN
    455110
    APU
    455110

    Description

    This exceptional investment opportunity presents a 9,212 square foot Family Dollar, operating under an absolute NNN lease with a remaining term of three years and six five-year renewal options, each with a 10% rent increase. Located in Killeen, Texas, on a 1.344-acre lot at 4802 Bridgewood Dr, 76549, this single-tenant property boasts a 7.75% cap rate and a strong NOI of $124,142. The property benefits from a high-traffic location, with 29,015 cars passing daily on W Stan Schlueter Loop, and is situated less than half a mile from a Walmart. Its proximity to Fort Cavazos (formerly Fort Hood), the third-largest US military base, ensures a substantial and stable customer base. The surrounding area demonstrates robust demographics, with a total population of 129,276 within a five-mile radius and an average household income of $94,299 within one mile. Built in 2014, this well-maintained property is zoned C and offers excellent visibility and accessibility. The Family Dollar tenant, part of the Fortune 200 company Dollar Tree (NASDAQ: DLTR), recently renewed their lease, demonstrating their commitment to the location and its strong performance. This is a rare opportunity to acquire a stable, high-performing retail investment with significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $933,000
      Market price range: $403k - $1.26M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $835,000
      Current use
      INDUSTRIAL (GENERAL)
      $670,000
      Change: -19% Conversion: Moderate

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Killeen
    County
    Bell
    State
    Texas
    Longitude
    -97.7959
    Latitude
    31.0881
    CBSA code
    28660
    CBSA name
    KILLEEN-TEMPLE-FORT HOOD, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $27,429
    $352,439
    $1,159,808
    $1,512,247
    -
    $352,439
    $1,159,808
    $1,512,247

    Comparable in this City

    • Value Estimation by Request
      12.34 Acres

      4500 Stan Schlueter Loop

      Land • 12.34 Acres
      4500 Stan Schlueter Loop, Killeen, TX 76549
      View Details
    • Value Estimation by Request
      3.04 Acres

      00 Fort Hood St

      Land • 3.04 Acres
      00 Fort Hood St, Killeen, TX 76549
      View Details
    • Value Estimation by Request
      4.40 Acres

      5902 Old Copperas Cove Rd

      Land • 4.40 Acres
      5902 Old Copperas Cove Rd, Killeen, TX 76549
      View Details
    • Value Estimation by Request
      1.78 Acres

      5310 Clear Creek Rd

      Land • 1.78 Acres
      5310 Clear Creek Rd, Killeen, TX 76549
      View Details
    • Value Estimation by Request
      0.82 Acres

      1313-1319 Stan Schlueter Loop

      Commercial real estate • 0.82 Acres
      1313-1319 Stan Schlueter Loop, Killeen, TX 76549
      View Details
    • Value Estimation by Request
      18.98 Acres

      4400 Foster Ln

      COMMERCIAL (GENERAL) • 18.98 Acres
      4400 Foster Ln, Killeen, TX 76549-2782
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      2.23 Acre Commercial Pad Site

      Commercial pad site available on Clear Creek Rd, Killeen.
      2252 Clear Creek Rd, Killeen, TX 76549
      View Details
    • Contact for pricing

      4400 W Stan Schlueter Loop, Killeen, TX 76549

      Commercial land
      4400 W Stan Schlueter Loop, Killeen, TX 76549
      View Details
    • $1,855,656

      Prime Commercial Land Available

      7.1+/- acres of commercial land with highway frontage.
      00 S Fortt Hood St, Killeen, TX 76549
      View Details
    • $433,596

      Commercial Land in Killeen, Texas

      Commercial land available for sale in Killeen, Texas.
      5101 Desert Willow Dr, Killeen, TX 76549
      View Details

    Similar Nearby for Lease

    • $2,025 /Mo
      38,999 SF

      Killeen Retail Space Available

      900 SF retail space in Killeen, Texas.
      4201 W Stan Schlueter Loop, Killeen, TX 76549
      View Details
    • $4,500 /Mo
      4,200 SF

      Killeen Commercial Space For Rent

      Flex/industrial/office/warehouse space with storage and parking in Killeen, TX.
      1503 W Stan Schlueter Loop, Killeen, TX 76549
      View Details
    • Contact for pricing

      Office Suite on W Stan

      Office suite with furniture and ample parking for rent.
      4003 W Stan Schlueter Loop, Killeen, TX 76549
      View Details
    • Contact for pricing

      Upscale Office Suites in Killeen

      Upscale office suites available for rent in southwest Killeen.
      4201 W Stan Schlueter Loop, Killeen, TX 76549
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4802 Bridgewood Dr
    Killeen, TX 76549-5774
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!