New search
Property profile & analytics
OFF-MARKET
Estimated value
$690,000
Office buildings
477 Milford Rd, Swansea, MA 02777-4513
Entity Owned
6-yr Hold
~
Est. High Equity
Property ID
US38-2218583
Property profile
Verified
Property type
Office buildings
Use group
OFFICE BUILDING
Year built
1988
Total area
5,100 SF
Lot
1.25 ac (54,450 SF)
Zoning code
C
APN
SWAN M:007.0 B:0000 L:0004C
UPID
US38-2218583
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Mass-RI Veterinary ER Veterinary Clinic
-
Goin' Mobile Veterinary Clinic
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$880k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$679k
Blend (final)
Blend
$690k
Owner & transaction history
Cleopatra LLC · 6 yrs held
Cleopatra LLC
since 2020
Last sale
$675,000
7 recorded transactions
Zoning & alternative use
C · Swansea, MA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$910,000
+16.5%
Retail stores
$835,000
+7.4%
Apartment house (5+ units)
$815,000
+4.8%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Swansea submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Swansea submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$885,000
ML approach
$880,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
OFFICE BUILDING
$780,000
Current use
AUTO REPAIR, GARAGE
$910,000
Change: +16% · Conversion: Difficult
RETAIL STORES
$835,000
Change: +7% · Conversion: Moderate
APARTMENT HOUSE (5+ UNITS)
$815,000
Change: +5% · Conversion: Easy
NEIGHBORHOOD: SHOPPING CENTER
$780,000
Change: 0% · Conversion: Difficult
WAREHOUSE, STORAGE
$675,000
Change: -13% · Conversion: Difficult
Blend value · Realmo final
$690k
Range $621k – $759k · ±10% · vs last sale $675k (Jan 16 2020)
Last sale anchor
$675k
Jan 16 2020
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$135 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$11,653
Tax year 2024
Assessed value
$634,000
Assessed 2024
Previous assessed
$616,700
+2.8% YoY
Effective rate
1.84%
On assessed value
Assessed land
$229,000
Assessed improvement
$405,000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
OFFICE BUILDING
Status
Off-Market
Year built
1988
Heating
FORCED AIR
Cooling
YES
Buildings
1
Stories
1
Units
1
Total area
5,100 SF
Lot
1.25 ac (54,450 SF)
Zoning code
C
APN
SWAN M:007.0 B:0000 L:0004C
UPID
US38-2218583
Jurisdiction
SWANSEA
Zoning & alternative use
C · Swansea, MA
Zoning C · permitted uses
C · Swansea, MA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Swansea. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
OFFICE BUILDING Current
Est. value
$780,000
AUTO REPAIR, GARAGE
Est. value
$910,000
RETAIL STORES
Est. value
$835,000
APARTMENT HOUSE (5+ UNITS)
Est. value
$815,000
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$780,000
WAREHOUSE, STORAGE
Est. value
$675,000
OFFICE BUILDING Current
AUTO REPAIR, GARAGE
RETAIL STORES
APARTMENT HOUSE (5+ UNITS)
NEIGHBORHOOD: SHOPPING CENTER
WAREHOUSE, STORAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1988
Heating
FORCED AIR
Cooling
Yes
Stories
1
Buildings
1
Units
1
Lot
1.25 ac
Current owner
From public records · entity-resolved
Cleopatra LLC
Entity
Mailing address
477 MILFORD RD, SWANSEA, MA 02777-4513
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2020
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 16, 2020
—
Cleopatra LLC
Cleopatra LLC
Quit Claim Deed
related
—
May 29, 2007
—
Cleopatra LLC
—
Deed Of Trust
related
$277,000 · South Eastern Econ Dev Corp
Feb 1, 2007
—
Cleopatra LLC
—
Deed Of Trust
related
$50,000 · South Eastern Econ Dev Corp
Jun 2, 2006
$675,000
Cleopatra LLC
477 Milford Road LLC
Grant Deed
$442,500 · Greenwood Cu
Jun 2, 2006
—
Cleopatra LLC
—
Grant Deed
related
$309,750 · Greenwood Cu
May 2, 2005
—
477 Milford Road LLC
—
Deed Of Trust
related
$531,250 · Fleet National Bank
Apr 30, 1991
—
Michael E Quirk
—
Deed Of Trust
related
$45,000 · Fall River Five Cents
Apr 2, 1991
—
Michael E Quirk
—
Deed Of Trust
related
$45,000 · Fall River Five Cents
Mar 30, 1989
$365,000
Michael E Quirk
Fall Riv Const Co
Grant Deed
$365,000 · Fall River Five Cents
—
—
Cleopatra LLC
—
Deed Of Trust
related
$975,000 · Greenwood Cu
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 477 Milford Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
