Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4735 Walnut St, Unit 7 Boulder, CO 80301-2552

    • Specialty properties
    • 3,026 SF
    • 0.00 lot acres
    OFF-MARKET
    Value Estimations
    $300,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-2679550
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Universal Performance LLC / Health Consultant
    • Run The Edge / Physical Fitness Program
    • Friday Physical Therapy / Physical Therapist
    • Universal Perormance LLC / Health Consultant
    • Carver Health and Fitness / Personal Trainer

    Property Details for 4735 Walnut St

    Year built
    1983
    Construction
    CONCRETE BLOCKS
    Lot size
    0.00 lot acres
    Property size
    3,026 SF
    Zone code
    3110
    Property type
    Specialty properties
    APN
    1463-28-0-42-007
    APU
    146328042007

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $300,000

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $390,000
      RETAIL STORES
      $360,000
      MEDICAL BUILDING
      $345,000
      AUTO REPAIR, GARAGE
      $340,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Boulder
    County
    Boulder
    State
    Colorado
    Longitude
    -105.242
    Latitude
    40.0198
    CBSA code
    14500
    CBSA name
    BOULDER, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $0.00
    $238,573
    $238,573
    -
    $0.00
    $855,100
    $855,100

    Comparable in this City

    • Value Estimation
      $200,000
      2.51 Acres

      3300 Penrose Pl

      CHARITABLE ORGANIZATION • 2.51 Acres
      3300 Penrose Pl, Boulder, CO 80301-1806
      View Details
    • Value Estimation
      $595,000
      42,371 SF

      2850 Mapleton Ave

      CHARITABLE ORGANIZATION • 42,371 SF
      2850 Mapleton Ave, Boulder, CO 80301-1122
      View Details
    • Value Estimation
      $275,000
      2,736 SF

      3400 95th St

      CHARITABLE ORGANIZATION • 2,736 SF
      3400 95th St, Boulder, CO 80301
      View Details
    • Value Estimation
      $1,395,000
      6,252 SF

      4830 Pearl St

      CHARITABLE ORGANIZATION • 6,252 SF
      4830 Pearl St, Boulder, CO 80301-2454
      View Details
    • Value Estimation
      $295,000
      5,098 SF

      2855 Valmont Rd

      CHARITABLE ORGANIZATION • 5,098 SF
      2855 Valmont Rd, Boulder, CO 80301-1309
      View Details
    • Value Estimation
      $305,000
      7,250 SF

      6290 Lookout Rd

      CHARITABLE ORGANIZATION • 7,250 SF
      6290 Lookout Rd, Boulder, CO 80301-3319
      View Details

    Similar Nearby for Sale

    • $3,070,000
      13,458 SF

      Leased Industrial Property For Sale

      Fully leased industrial property with stable, worry-free returns.
      1680-1690 Range St, Boulder, CO 80301
      View Details
    • $9,500,000
      37,240 SF

      Boulder Office Building - Value Add Opportunity

      Central Boulder location, 37,240 sq ft, high occupancy.
      5755 Central Ave, Boulder, CO 80301
      View Details
    • $5,500,000
      22,065 SF

      5335 Sterling Drive

      Life science properties • 22,065 SF
      5335 Sterling Dr, Boulder, CO 80301
      View Details
    • $1,575,000
      5,740 SF

      Gunbarrel Office Building For Sale

      Prime Boulder Office, 5 Suites, Vacant Floor
      6640 Gunpark Dr, Boulder, CO 80301
      View Details
    • $5,100,000
      11,400 SF

      Boulder Redevelopment or Owner-User Property

      Redevelopment or owner-user property in central Boulder with Flatirons views.
      2897 Mapleton Ave, Boulder, CO 80301
      View Details
    • $3,950,000
      14,514 SF

      Flex Building with Fenced Yard

      Flex building with remodeled office, warehouse spaces, and fenced yard.
      5660 Valmont Rd, Boulder, CO 80301
      View Details

    Similar Nearby for Lease

    • $34 SF/Yr

      Retail, Restaurant, Services Space Available

      New retail, restaurant, or services space in Boulder Junction.
      3000 Pearl Pkwy, Boulder, CO 80301
      View Details
    • $18 SF/Yr
      15,339 SF

      Gunbarrel Flex Space: Boulder, CO

      Modern flex space, 15,339 sq ft, Boulder County.
      6707 Winchester Cir, Boulder, CO 80301
      View Details
    • $25 SF/Yr
      12,038 SF

      Boulder Office Space: Iris Park

      Prime Boulder office, stunning views, 12,038 SF available.
      3107 Iris Ave, Boulder, CO 80301
      View Details
    • $13 SF/Yr
      2,870 SF

      Boulder Office Space: 2,870 SF Available

      Prime Boulder office, mountain views, customizable.
      3050 Sterling Cir, Boulder, CO 80301
      View Details
    • $16 SF/Yr
      4,806 SF

      Boulder Medical Office Space

      Bright, spacious office suites in Gunbarrel
      7490 Clubhouse Rd, Boulder, CO 80301
      View Details
    • $17 SF/Yr
      60,757 SF

      Tebo Plaza: Boulder Retail/Office Space

      Prime Boulder location, 60,757 sq ft, abundant parking.
      3101 28Th St, Boulder, CO 80301
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4735 Walnut St, Unit 7
    Boulder, CO 80301-2552
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.