Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4704 Rosedale St Fort Worth, TX 76105-1911
    Property profile & analytics

    4704 Rosedale St Fort Worth, TX 76105-1911

    View on Map
    • Commercial land
    • 480 SF
    • 0.55 lot acres
    Off-Market
    Last Sale Mar 26, 2024
    Property ID
    US82-1248861
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial land

    Property Details for 4704 Rosedale St

    Year built
    1965
    Lot size
    0.55 lot acres
    Property size
    480 SF
    Property type
    Commercial land
    APN
    10605----5----6A--20
    APU
    1060556A20

    Description

    This exceptional 0.65-acre commercial land parcel presents a unique investment opportunity in the thriving Fort Worth, Texas market. Located at 4704 E Rosedale St, 76105, in Tarrant County, this property is zoned E and offers significant potential for various commercial developments. The site boasts excellent artery exposure, ensuring high visibility for any future business. Its strategic location is approximately 1.6 miles west of Loop 820, providing convenient access to major transportation routes and a large customer base. The property sits at the southeast corner of East Rosedale Street and South Edgewood Terrace, directly across from a United States Postal Service facility, further enhancing its accessibility and desirability. Utilities are readily available on-site, simplifying the development process and reducing upfront costs. This is a rare opportunity to acquire a well-positioned commercial lot in a rapidly growing area of Fort Worth, making it ideal for investors seeking strong returns and developers looking to build a thriving commercial venture. The asking price for this exceptional property is $235,000. Don't miss this chance to secure a prime piece of Fort Worth real estate.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2533
    Latitude
    32.7309
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,498
    $154,573
    $0.00
    $154,573
    -
    $154,573
    $0.00
    $154,573

    Comparable in this City

    • Value Estimation by Request
      0.27 Acres

      4405 Berry St

      VACANT COMMERCIAL LAND • 0.27 Acres
      4405 Berry St, Fort Worth, TX 76105-5008
      View Details
    • Value Estimation by Request
      0.27 Acres

      4409 Berry St

      VACANT COMMERCIAL LAND • 0.27 Acres
      4409 Berry St, Fort Worth, TX 76105-5008
      View Details
    • Value Estimation by Request
      0.91 Acres

      3632 Berry St

      VACANT COMMERCIAL LAND • 0.91 Acres
      3632 Berry St, Fort Worth, TX 76105-5307
      View Details
    • Value Estimation by Request
      0.19 Acres

      1009 Ayers Ave

      VACANT COMMERCIAL LAND • 0.19 Acres
      1009 Ayers Ave, Fort Worth, TX 76105-1627
      View Details
    • Value Estimation by Request
      0.10 Acres

      1409 Holmes St

      VACANT COMMERCIAL LAND • 0.10 Acres
      1409 Holmes St, Fort Worth, TX 76105-2233
      View Details
    • Value Estimation by Request
      0.43 Acres

      2827 Ave E Ave

      VACANT COMMERCIAL LAND • 0.43 Acres
      2827 Ave E Ave, Fort Worth, TX 76105-1412
      View Details

    Similar Nearby for Sale

    • $59,900
      0.15 Acres

      Fort Worth Development Opportunity

      0.15 acre parcel in a growing Fort Worth market.
      2612 Bishop St, Fort Worth, TX 76105
      View Details
    • $109,900
      0.50 Acres

      Half-Acre Fenced Land in Fort Worth

      Half-acre of fenced land with I-820 access in Fort Worth.
      1601 Langston St, Fort Worth, TX 76105
      View Details
    • $96,999

      Prime Lot Near Downtown

      6,250 SF lot near Hwy 287 and Downtown.
      2720 Avenue K, Fort Worth, TX 76105
      View Details
    • $250,000
      2.22 Acres

      Fort Worth Land Investment Opportunity

      Three adjacent vacant lots totaling 2.22 acres in Fort Worth.
      5412 Ramey Ave, Fort Worth, TX 76105
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Land for Lease or Sale

      Available land for lease or sale in Fort Worth, TX.
      3000 Renaissance Sq, Fort Worth, TX 76105
      View Details
    • $5,000 /Mo
      18,557 SF

      Restaurant Space with Drive-Thru

      1,550 SF restaurant space with existing drive-thru available for lease.
      1224 S Ayers Ave, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      7,200 SF

      Fort Worth Warehouse Space Available

      Updated warehouse space with dock and grade level doors.
      2601-2619 Ludelle St, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      12,738 SF

      Freestanding Class A Retail Building

      Freestanding Class A retail building in a high-density area.
      1201 N Beach St, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space in Busy Center

      Family Dollar anchored retail space available at busy intersection.
      3701-3705 E Rosedale St, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      7,200 SF

      Updated Warehouse Space Available

      Recently updated warehouse space with dock and grade level doors.
      2661-2669 Ludelle St, Fort Worth, TX 76105
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4704 Rosedale St
    Fort Worth, TX 76105-1911
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4704 Rosedale St, Fort Worth, TX, 76105
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!