Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4658 Cemetery Rd, Unit 4704 Hilliard, OH 43026-1124

    • Community centers
    • 30,450 SF
    • 3.23 lot acres
    OFF-MARKET
    Last Sale
    Oct 16, 2024
    $8,675,000
    Value Estimations
    $7,095,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-1296793
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • H&R Block / Tax Preparation

    Property Details for 4658 Cemetery Rd

    Year built
    1985
    Lot size
    3.23 lot acres
    Property size
    30,450 SF
    Zone code
    4708
    Property type
    Community centers
    Property subtype
    Shopping centers
    APN
    050-003337
    APU
    50003337

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $7,245,000
      6.5%
      $6,685,000
      7%
      $6,210,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,346,000
      Market price range: $1.84M - $8.81M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $4,995,000
      Current use
      RESTAURANT
      $8,850,000
      Change: +77% Conversion: Difficult
      OFFICE BUILDING
      $5,345,000
      Change: +7% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $5,020,000
      Change: +1% Conversion: Difficult
      MEDICAL BUILDING
      $4,580,000
      Change: -8% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $4,415,000
      Change: -12% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hilliard
    County
    Franklin
    State
    Ohio
    Longitude
    -83.1419
    Latitude
    40.0331
    CBSA code
    18140
    CBSA name
    COLUMBUS, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $95,854
    $479,990
    $692,060
    $1,172,050
    -
    $1,371,400
    $1,977,300
    $3,348,700

    Comparable in this City

    • Value Estimation
      $3,310,000
      24,564 SF

      3690 Fishinger Blvd

      MINI-MALL • 24,564 SF
      3690 Fishinger Blvd, Hilliard, OH 43026
      View Details
    • Value Estimation
      $1,845,000
      58,501 SF

      3755 3799th Rdg Ml Dr

      MINI-MALL • 58,501 SF
      3755 3799th Rdg Ml Dr, Hilliard, OH 43026
      View Details
    • Value Estimation
      $3,695,000
      28,293 SF

      3690 Fishinger Blvd

      MINI-MALL • 28,293 SF
      3690 Fishinger Blvd, Hilliard, OH 43026
      View Details
    • Value Estimation
      $7,075,000
      78,603 SF

      5419 Roberts Rd

      MINI-MALL • 78,603 SF
      5419 Roberts Rd, Hilliard, OH 43026-8252
      View Details
    • Value Estimation
      $2,325,000
      22,620 SF

      4714 Cemetery Rd, Unit 4740

      MINI-MALL • 22,620 SF
      4714 Cemetery Rd, Hilliard, OH 43026-3142
      View Details
    • Value Estimation
      $10,920,000
      114,535 SF

      2475 Hilliard Rome Rd, Unit 2575

      MINI-MALL • 114,535 SF
      2475 Hilliard Rome Rd, Hilliard, OH 43026-8194
      View Details

    Similar Nearby for Sale

    • $3,000,000
      17,319 SF

      Retail Property on Fishinger Boulevard

      Retail property available for sale in Hilliard, Ohio.
      3610 Fishinger Blvd, Hilliard, OH 43026
      View Details
    • $319,000
      1,500 SF

      Hilliard Retail Land - $319K

      Prime .71-acre pad site, vacant, build-to-suit.
      4097 Trueman Blvd, Hilliard, OH 43026
      View Details
    • $480,000
      1.28 Acres

      Hilliard Retail Land: 1.28 Acres

      Prime Hilliard location, 1.28 acres, excellent access.
      0 Clara Cir, Hilliard, OH 43026
      View Details
    • Contact for pricing
      2,900 SF

      New Freddy's Restaurant For Sale

      New 20-year NNN lease Freddy's restaurant, opening January 2025.
      1719 Hilliard Rome Rd, Hilliard, OH 43026
      View Details
    • Contact for pricing

      New Dual Drive-Thru 7 Brew

      Brand new 7 Brew Coffee with dual drive-thru.
      4266 Cemetery Rd, Hilliard, OH 43026
      View Details
    • $895,000
      Pending

      Expansive Hilliard Land Parcel

      12-acre lot ideal for custom home or agricultural use.
      unit Tract 7 Hayden Run Rd, Hilliard, OH 43026
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      115,221 SF

      Hilliard Power Center Retail Space

      Prime Retail Space Available, I-70 Corridor
      1852 Hilliard Rome Rd, Hilliard, OH 43026
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space in Hilliard Square

      Retail suites available in rapidly expanding Columbus suburb.
      4658-4740 Cemetery Rd, Hilliard, OH 43026
      View Details
    • Contact for pricing
      29,667 SF

      Retail Space with High Visibility

      Retail property with high traffic and easy highway access.
      5445-5837 Roberts Rd, Hilliard, OH 43026
      View Details
    • Contact for pricing
      19,961 SF

      Retail Space in Hilliard, OH

      Retail space available in Hilliard's main shopping corridor.
      1786-1934 Hilliard Rome Rd, Hilliard, OH 43026
      View Details
    • $8 SF/Yr
      31,267 SF

      Retail Space on Roberts Road

      Retail space available for lease with high traffic visibility.
      5445 Roberts Rd, Hilliard, OH 43026
      View Details
    • Contact for pricing
      50,085 SF

      Hilliard Station Retail Center

      Prime Retail Space Available, Hilliard, OH
      5253-5291 Nike Station Way, Hilliard, OH 43026
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4658 Cemetery Rd, Unit 4704
    Hilliard, OH 43026-1124
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!