Back to Search
Property profile & analytics
OFF-MARKET
Medical Office Space
4651 Andrew Johnson Hwy Morristown, TN 37814-1039
Individually Owned
13-yr Hold
~
Est. High Equity
Property ID
US80-2101122
Property profile
Verified
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Year built
2013
Construction
WOOD
Total area
4,040 SF
Lot
0.64 ac (27,878 SF)
APN
032040 02707
UPID
US80-2101122
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Morristown Family Dentistry Dental Office
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
R Walton Stinson · 13 yrs held
R Walton Stinson
since 2013
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Morristown submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Morristown submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Property tax & assessments
Assessed value
$168,600
Assessed 2023
Previous assessed
$168,600
+0.0% YoY
Assessed land
$41,800
Assessed improvement
$126,800
Land market value
$104,500
Improvement market value
$317,000
Total market value
$421,500
Applied tax rate
32.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Status
Off-Market
Year built
2013
Construction
WOOD
Heating
NONE
Cooling
NONE
Stories
1
Bathrooms
6
Total area
4,040 SF
Lot
0.64 ac (27,878 SF)
APN
032040 02707
UPID
US80-2101122
Jurisdiction
HAMBLEN
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2013
Construction
WOOD
Heating
NONE
Cooling
Yes
Stories
1
Bathrooms
6
Lot
0.64 ac
Current owner
From public records · entity-resolved
R Walton Stinson
Individual
Mailing address
4651 W ANDREW JOHNSON HWY, MORRISTOWN, TN 37814-1039
Ownership since
2013
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 1, 2023
—
R Walton Stinson
—
Deed
related
$200,000 · The Huntington National Bank
May 7, 2020
—
R Walton
—
Deed
related
$290,412 · Firstbank
Feb 18, 2019
—
R Walton Stinson
—
Deed
related
$600,000 · Atlantic Cap Bk
Jan 12, 2017
—
R Walton Stinson
—
Deed
related
$508,776 · Atlantic Cap Bk
May 6, 2013
$61,250
R Walton Stinson
Densky,bobby & Donna
Warranty Deed
$600,000 · Fsgbank NA/broad St
Jun 28, 2004
$54,000
Bobby Densky
Robinson,maurice S
Grant Deed
$50,000 · National Bank Commerce Tr & Sa
Jul 14, 2003
—
Maurice S Robinson
Robinson,jill B
Quit Claim Deed
related
—
Mar 21, 1995
$37,500
Mofo Co
—
Grant Deed
related
—
—
—
R Walton Stinson
—
Loan Modification
related
$600,000 · Atlantic Cap Bk
—
—
R Walton Stinson
—
Loan Modification
related
$508,776 · Atlantic Cap Bk
—
—
R Walton
—
Loan Modification
related
$290,412 · Firstbank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4651 Andrew Johnson Hwy?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
