Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4618 Opa Locka Ln Destin, FL 32541-0710
    Back to Search
    Property profile & analytics

    4618 Opa Locka Ln, Destin, FL 32541-0710

    View on Map
    • Grocery and convenience stores
    • 10,972 SF
    • 1.05 lot acres
    Off-Market
    Property ID
    US18-4847191
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $730,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details for 4618 Opa Locka Ln

    Year built
    2002
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.05 lot acres
    Property type
    Grocery and convenience stores
    APN
    00-2S-22-0985-0000-0050
    APU
    002S22098500000050

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 6, 2017 $1,000,000 T & M United II LLC Gulf Coast Petroleum 117 LLC Warranty Deed —
    Mar 6, 2017 — Gulf Coast Petroleum 117 LLC — Deed · related $850k · Shah Maheshchandra R Tr (pt)
    Oct 17, 2011 $1,730,000 Gulf Coast Petroleum 117 LLC 4618 Opa Locka Lane LLC Grant Deed $1.6M · Standard Insurance Co
    Jun 30, 2010 $2,562,528 4618 Opa Locka Lane LLC Destin Gas Group III LLC Deed In Lieu Of Foreclosure · related —
    — — Destin Gas Group III LLC — Deed Of Trust · related $2.1M · Standard Insurance Co
    — — Destin Gas Group III LLC — Deed Of Trust · related $2.1M · Stancorp Mortgage Investors
    — — Gulf Coast Petroleum 117 LLC — Deed Of Trust · related $850k · Shah Maheshchandra R Tr (pt)

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $570,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $890,000
      Market price range: $556k - $890k

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Destin
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.4004
    Latitude
    30.3866
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $16,574
    $1,212,750
    $468,622
    $1,681,372
    -
    $1,212,750
    $468,622
    $1,681,372

    Comparable in this City

    • Value Estimation by Request
      5,268 SF

      53 Hbr Blvd

      CONVENIENCE STORE
      53 Hbr Blvd, Destin, FL 32541-2309
      View Details
    • Value Estimation
      $9,310,000
      62,088 SF

      981 Hwy 98th E

      GROCERY, SUPERMARKET
      981 Hwy 98th E, Destin, FL 32541-2584
      View Details
    • Value Estimation
      $770,000
      11,881 SF

      995 Hwy 98th E

      CONVENIENCE STORE
      995 Hwy 98th E, Destin, FL 32541-2801
      View Details
    • Value Estimation by Request
      5,876 SF

      902 Hwy 98th Eb

      CONVENIENCE STORE
      902 Hwy 98th Eb, Destin, FL 32541-2851
      View Details
    • Value Estimation by Request
      5,786 SF

      201 Hbr Blvd

      CONVENIENCE STORE
      201 Hbr Blvd, Destin, FL 32541-2313
      View Details
    • Value Estimation by Request
      3,877 SF

      701 Hbr Blvd

      CONVENIENCE STORE
      701 Hbr Blvd, Destin, FL 32541-2564
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Turnkey Investment Opportunity

      Three income-producing commercial properties sold as a package.
      3999 E Cmns Dr #K, Destin, FL 32541
      View Details
    • $500,000

      Renovated Retail/Office Space in Destin

      Fully renovated commercial space in a high-traffic Destin location.
      4507 Furling Ln, Destin, FL 32541
      View Details
    • Contact for pricing
      2,500 SF

      Starbucks NNN Lease Investment Opportunity

      New 10-year corporate Starbucks lease in Destin, Florida.
      100 S Mattie M Kelly Blvd, Destin, FL 32541
      View Details
    • Contact for pricing
      40,000 SF

      Destin Hwy 98 Retail Space

      Prime Destin Restaurant, 5100 SF
      960 Harbor Blvd, Destin, FL 32541
      View Details
    • Contact for pricing
      2,600 SF

      Retail Center in Miramar Beach

      28,000 SF retail center, fully leased, high-traffic location.
      11275 Emerald Coast Pkwy, Miramar Beach, FL 32541
      View Details
    • Contact for pricing
      31,363 SF

      Destin Mixed-Use Flex Building

      Mixed-use property with office, retail, showroom, and flex space.
      209 Main St, Destin, FL 32541
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      7,000 SF

      Prime Commercial Space in Destin

      Class A commercial property in Destin, Florida, with high visibility.
      4460 Legendary Dr, Destin, FL 32541
      View Details
    • Contact for pricing
      420 SF

      Retail/Office Complex in Destin, FL

      70,000 SF retail/office complex in Destin, Florida for lease.
      922 Us Highway 98, Destin, FL 32541
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4618 Opa Locka Ln
    Destin, FL 32541-0710
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4618 Opa Locka Ln, Destin, FL, 32541
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!