You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.

461 Vista St Los Angeles, CA 90036

OFF-MARKET Apartment buildings Google Maps
4,112 SF Built 1939
Estimated value
No estimation on file for this property yet.
Property ID US09-8313065

Property summary

AI-generated overview

This 3-unit apartment building presents a compelling value-add investment opportunity in Los Angeles' desirable Fairfax neighborhood. The property boasts 4,112 square feet of net rentable space situated on a 6,105 square foot lot. Built in 1939, the two-story building currently enjoys 100% occupancy, generating a current NOI of $68,670, representing a 3.12% cap rate. Pro forma projections indicate a potential NOI of $82,398 and a 3.75% cap rate, suggesting significant upside. The unit mix includes two 2-bedroom, 1-bathroom units and one 2-bedroom, 2-bathroom unit, each offering substantial living space. Its prime location offers convenient access to The Grove, Pan-Pacific Park, and other key Los Angeles attractions. The property is zoned LARD1.5 and features a total of 4,112 square feet, priced at $535.02 per square foot and $733,333.33 per unit. The asking price for this exceptional investment is $2,200,000. The property's strong performance and potential for increased profitability make it an attractive addition to any investment portfolio. The APN is 5526-032-002.

Property profile

Verified
Property type Apartment buildings
Year built 1939
Total area 4,112 SF
UPID US09-8313065

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request

Owner & transaction history

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 461 Vista St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message