Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4601 Huffines Blvd Fort Worth, TX 76135-2585
    Property profile & analytics

    4601 Huffines Blvd, Fort Worth, TX 76135-2585

    View on Map
    • Day care centers
    • 15,063 SF
    • 2.15 lot acres
    Off-Market
    Last Sale Feb 16, 2023
    Property ID
    US82-4695728
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $950,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Kids Kingdom Learning Center / Daycare Center

    Property Details for 4601 Huffines Blvd

    Year built
    2009
    Lot size
    2.15 lot acres
    Property type
    Day care centers
    APN
    24812C-2-3-70
    APU
    24812C2370

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 16, 2023 — Youen Investment LLC Zhuoren Ma Special Warranty Deed —
    Jul 2, 2020 — Zhuoren Ma Realtex Ventures LP Grant Deed —
    Jul 26, 2017 — Realtex Ventures LP — Grant Deed · related $10.4M · Wells Fargo Bk
    Mar 3, 2017 — Realtex Ventures LP — Grant Deed · related $6.1M · Wells Fargo Bk
    Jun 22, 2009 — Realtex Ventures — Trustees Deed · related $2.2M · Plains Capital Bank
    Jul 2, 2008 — Realtex Ventures Crossing At Marine Creek Grant Deed —
    — — Realtex Ventures — Deed Of Trust · related $2.2M · Plains Capital Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      COLLEGE, UNIVERSITY, VOCATIONAL SCHOOL - PRIVATE
      $955,000
      Current use
      MEDICAL BUILDING
      $1,325,000
      Change: +39% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,280,000
      Change: +34% Conversion: Difficult
      WAREHOUSE, STORAGE
      $890,000
      Change: -7% Conversion: Difficult
      RETAIL STORES
      $880,000
      Change: -8% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4066
    Latitude
    32.8216
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $49,237
    $399,060
    $2,843,085
    $3,242,145
    -
    $399,060
    $2,843,085
    $3,242,145

    Comparable in this City

    • Value Estimation by Request
      9,895 SF

      3700 Shawnee Trl

      DAY CARE, PRE-SCHOOL
      3700 Shawnee Trl, Lake Worth, TX 76135
      View Details
    • Value Estimation by Request
      4,770 SF

      4451 Boat Clb Rd

      DAY CARE, PRE-SCHOOL
      4451 Boat Clb Rd, Fort Worth, TX 76135-2500
      View Details
    • Value Estimation by Request
      0.23 Acres

      3712 Shawnee Trl

      DAY CARE, PRE-SCHOOL
      3712 Shawnee Trl, Lake Worth, TX 76135-2886
      View Details
    • Value Estimation
      $955,000
      16,460 SF

      6100 Azle Ave

      FUNERAL HOME
      6100 Azle Ave, Fort Worth, TX 76135-2438
      View Details
    • Value Estimation
      $520,000
      7,212 SF

      7813 Jacksboro Hwy

      VETERINARY, ANIMAL HOSPITAL
      7813 Jacksboro Hwy, Lakeside, TX 76135
      View Details
    • Value Estimation by Request
      1,163 SF

      7823 Jacksboro Hwy

      VETERINARY, ANIMAL HOSPITAL
      7823 Jacksboro Hwy, Lakeside, TX 76135-4304
      View Details

    Similar Nearby for Sale

    • $1,850,000
      1.46 Acres

      Multi-Purpose Church and Event Facility

      Turnkey facility on Highway 199 with sanctuary, administrative space, and a banquet hall with commercial catering kitchen.
      11701 Jacksboro Hwy, Fort Worth, TX 76135
      View Details
    • Contact for pricing
      2,200 SF

      Lake Worth Specialty Property

      2,200 square foot specialty property in Lake Worth, Texas.
      6209 Azle Ave, Lake Worth, TX 76135
      View Details
    • Contact for pricing
      3,290 SF

      Freestanding Chicken Express Investment Property

      Absolute NNN leased Chicken Express in Lake Worth, Texas.
      6765 Lake Worth Blvd, Lake Worth, TX 76135
      View Details
    • $700,000
      1.00 Acre

      Established RV Park with Value-Add

      RV park with 13 pads and room to boost income by leasing eight currently vacant sites.
      4650 Robertson Rd, Fort Worth, TX 76135
      View Details
    • $1,650,000
      5.90 Acres

      Development-Ready Commercial Land

      Nearly 6 acres with utilities to the site and development-friendly HOA on high-traffic Loop 820 frontage.
      3206 NW Eight Twenty Blvd, Fort Worth, TX 76135
      View Details
    • New
      $450,000
      0.53 Acres

      Corner Lot Office Building with Parking

      Former school and church facility offering multiple office rooms, client parking, and flexible space for professional uses.
      6804 Telephone Rd, Lake Worth, TX 76135
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      34,106 SF

      Retail Space in Lake Worth

      High-traffic shopping center near Naval Air Station Joint Reserve Base.
      6568-6596 Azle Ave, Lake Worth, TX 76135
      View Details
    • Contact for pricing
      1,027 SF

      Retail Space in Fort Worth Hub

      Retail space in a busy Fort Worth shopping center.
      6560 Lake Worth Blvd, Lake Worth, TX 76135
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space in Fort Worth

      Retail space with easy access to major employers and highways.
      6548 Lake Worth Blvd, Lake Worth, TX 76135
      View Details
    • Contact for pricing
      3,100 SF

      Retail Space in Lake Worth

      Retail space available in a busy Lake Worth shopping center.
      6308 Lake Worth Blvd, Lake Worth, TX 76135
      View Details
    • Contact for pricing
      3,000 SF

      Medical Office Space Available

      Sublease opportunity through 2029 featuring care suites and lab.
      3918 Telephone Rd, Lake Worth, TX 76135
      View Details
    • New
      $1,550 /Mo
      56,280 SF

      Flex Office-Warehouse Units

      Small bay units with office build-outs, central HVAC, and 10-foot doors, well-suited for light industrial or distribution use.
      6450 Appian Way, Fort Worth, TX 76135
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4601 Huffines Blvd
    Fort Worth, TX 76135-2585
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4601 Huffines Blvd, Fort Worth, TX, 76135
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!