Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4580 Rex St Tucson, AZ 85706-7938
    Back to Search
    Property profile & analytics

    4580 Rex St Tucson, AZ 85706-7938

    View on Map
    • Mobile home & RV parks
    • 1.28 lot acres
    Off-Market
    Last Sale Mar 9, 2025
    $440,000
    Property ID
    US07-1307483
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mobile home & RV parks

    Property Details for 4580 Rex St

    Year built
    1972
    Construction
    STEEL FRAME
    Lot size
    1.28 lot acres
    Property type
    Mobile home & RV parks
    APN
    140-33-015B
    APU
    14033015B

    Description

    This stabilized, 10-unit mobile home park in Tucson, Arizona presents a compelling investment opportunity. Boasting 100% occupancy and significant upside potential, this property features 8 park-owned homes (valued at $15,000-$20,000 each for resale), 2 tenant-owned homes, and 3 on-site paid storage units. Situated on a 1.38-acre lot, the park benefits from below-market lot rents, offering immediate cash flow and strong potential for rent increases. Two units currently receive Section 8 payments. The property's convenient location near Benson Highway adds to its appeal. Financial highlights include an asking price of $650,000, an 8.92% cap rate, and a pro-forma cap rate of 10%. A seller carry-back financing option is available. Built in 1985, this Class C property offers a strong return on investment with two fenced storage lots adding to its revenue streams. The current NOI is $58,000, with a pro-forma NOI of $65,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tucson
    County
    Pima
    State
    Arizona
    Longitude
    -110.894
    Latitude
    32.1392
    CBSA code
    46060
    CBSA name
    TUCSON, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,013
    $19,166
    $99
    $19,265
    -
    $106,480
    $550
    $107,030

    Comparable in this City

    • Value Estimation by Request
      0.65 Acres

      3756 Benson Hwy

      MOBILE HOME PARK, TRAILER PARK • 0.65 Acres
      3756 Benson Hwy, Tucson, AZ 85706-1972
      View Details
    • Value Estimation by Request
      0.44 Acres

      6110 Southland Blvd

      MOBILE HOME PARK, TRAILER PARK • 0.44 Acres
      6110 Southland Blvd, Tucson, AZ 85706-6814
      View Details
    • Value Estimation by Request
      3,124 SF

      3426 Benson Hwy

      CAMPGROUND, RV PARK • 3,124 SF
      3426 Benson Hwy, Tucson, AZ 85706-1808
      View Details
    • Value Estimation by Request
      434 SF

      5351 Bonney Ave

      MOBILE HOME PARK, TRAILER PARK • 434 SF
      5351 Bonney Ave, Tucson, AZ 85706-2855
      View Details
    • Value Estimation
      $600,000

      6118 Park Ave

      MOBILE HOME PARK, TRAILER PARK
      6118 Park Ave, Tucson, AZ 85706-5552
      View Details
    • Value Estimation
      $620,000
      0.52 Acres

      3143 Milton Rd

      MOBILE HOME PARK, TRAILER PARK • 0.52 Acres
      3143 Milton Rd, Tucson, AZ 85706-7747
      View Details

    Similar Nearby for Sale

    • $450,000
      1,927 SF

      Spacious Duplex in Tucson, Arizona

      Detached duplex with remodeled units, ideal for investors or owner-occupants.
      5110 S 17Th Ave, Tucson, AZ 85706
      View Details
    • $425,000
      1,882 SF

      New Construction Duplex in Tucson

      Income-generating new construction duplex near the airport and I-19.
      5988 S Stewart Blvd, Tucson, AZ 85706
      View Details
    • $425,000
      1,882 SF

      New Construction Duplex in Tucson

      Income-generating new construction duplex near the airport and I-19.
      5978 S Stewart Blvd, Tucson, AZ 85706
      View Details
    • $419,000
      2,152 SF

      Well-Maintained Duplex in Tucson

      Spacious duplex with strong rental potential near amenities and I-10.
      5405 S Masterson Ave, Tucson, AZ 85706
      View Details
    • $430,000
      2,158 SF

      New Construction Duplex in Tucson

      New construction duplex with income potential, built in 2026.
      360 E Aircraft Rd, Tucson, AZ 85706
      View Details
    • $172,000
      1,163 SF

      Tucson Multifamily Income Property

      Multifamily property with income potential in Tucson, Arizona.
      1227 E Ginter Rd, Tucson, AZ 85706
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Industrial Building in Tucson, Arizona

      82,737 SF multi-tenant industrial building for lease.
      3280 E Hemisphere Loop, Tucson, AZ 85706
      View Details
    • Contact for pricing

      Flex Industrial Building Near Airport

      Flex industrial space suitable for manufacturing, R&D, office, warehouse.
      3160 E Transcon Way, Tucson, AZ 85706
      View Details
    • $5,750 /Mo
      2,778 SF

      Freestanding Retail Space Available

      Retail space with high visibility and no use restrictions.
      3102 E Benson Hwy, Tucson, AZ 85706
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space in Southwest Tucson

      Retail space in a high-traffic southwest Tucson shopping center.
      6445 S 12Th Ave, Tucson, AZ 85706
      View Details
    • Contact for pricing

      Tucson Flex/Industrial/Office Space Available

      Flex, industrial, and office spaces for lease in Tucson.
      2700 E Commerce Center Pl, Tucson, AZ 85706
      View Details
    • Contact for pricing

      Industrial Space For Lease

      Industrial space available for lease.
      2115 E Valencia Road, Tucson, AZ 85706
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4580 Rex St
    Tucson, AZ 85706-7938
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4580 Rex St, Tucson, AZ, 85706
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!