Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4549-4551 Willow Pkwy Cleveland, OH 44125

    • Office buildings
    • 2,776 SF
    • 0.79 lot acres
    OFF-MARKET
    Value Estimations
    $510,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-1227605
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 4549-4551 Willow Pkwy

    Year built
    1964
    Construction
    TYPE NOT SPECIFIED
    Lot size
    0.79 lot acres
    Property size
    2,776 SF
    Property type
    Office buildings
    APN
    522-09-008
    APU
    52209008

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $330,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $670,000
      6.5%
      $620,000
      7%
      $575,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $338,000
      Market price range: $126k - $541k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cleveland
    County
    Cuyahoga
    State
    Ohio
    Longitude
    -81.6502
    Latitude
    41.4366
    CBSA code
    17460
    CBSA name
    CLEVELAND-ELYRIA-MENTOR, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,876
    $19,850
    $143,680
    $163,530
    -
    $56,700
    $410,500
    $467,200

    Comparable in this City

    • Value Estimation by Request
      2,570 SF

      5252 Turney Rd

      OFFICE BUILDING • 2,570 SF
      5252 Turney Rd, Garfield Heights, OH 44125-2642
      View Details
    • Value Estimation
      $575,000
      1,856 SF

      7901 Old Granger Rd

      OFFICE BUILDING • 1,856 SF
      7901 Old Granger Rd, Garfield Heights, OH 44125-4850
      View Details
    • Value Estimation
      $1,955,000
      8,096 SF

      9450 Allen Dr

      OFFICE BUILDING • 8,096 SF
      9450 Allen Dr, Valley View, OH 44125-4601
      View Details
    • Value Estimation by Request
      1,648 SF

      12914 Broadway Ave

      OFFICE BUILDING • 1,648 SF
      12914 Broadway Ave, Garfield Heights, OH 44125-1859
      View Details
    • Value Estimation
      $815,000
      16,914 SF

      9305 Midwest Ave

      OFFICE BUILDING • 16,914 SF
      9305 Midwest Ave, Garfield Heights, OH 44125-2417
      View Details
    • Value Estimation
      $780,000
      3,627 SF

      9520 Midwest Ave

      OFFICE BUILDING • 3,627 SF
      9520 Midwest Ave, Garfield Heights, OH 44125-2463
      View Details

    Similar Nearby for Sale

    • $9,000,000

      Versatile Land Parcel for Sale

      Large, EPA-approved parcel suitable for various commercial and industrial uses.
      5000 Warner Rd, Cleveland, OH 44125
      View Details
    • $10,899,490
      155,707 SF

      Valley View Flex Industrial Asset

      Well-maintained, multi-tenant flex industrial asset in a prime location.
      10055 Sweet Valley Dr, Valley View, OH 44125
      View Details
    • New
      $170,000
      1,536 SF

      Income-Producing Duplex in Garfield Heights

      Fully occupied duplex generating reliable monthly rental income.
      10609 Wadsworth Ave, Garfield Heights, OH 44125
      View Details
    • $700,000
      2 SF

      Industrial Land Near Cleveland

      2.77 acres with utilities, easy access to Cleveland.
      5686 Heinton Rd, Valley View, OH 44125
      View Details
    • $155,000
      0.09 Acres

      Remodeled Duplex in Garfield Heights

      Remodeled duplex with rental income potential in Garfield Heights, OH.
      10105 Russell Ave, Cleveland, OH 44125
      View Details
    • Contact for pricing
      0.11 Acres

      Residential Buildable Lot For Sale

      Residential buildable lot for sale in Garfield Heights, Ohio.
      Grand Division Ave, Garfield Heights, OH 44125
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      7,145 SF

      Garfield Heights Office Suites for Lease

      Multiple suites, flexible sizes, all utilities included.
      5706 Turney Rd, Garfield Heights, OH 44125
      View Details
    • $12 SF/Yr
      8,760 SF

      Southside Corporate Center Office Suites

      Garfield Heights Office Space: Flexible layouts, prime location.
      5595 Transportation Blvd, Garfield Heights, OH 44125
      View Details
    • Contact for pricing
      800 SF

      Versatile Flex Space Available

      Flex space with high ceilings, open floor plans, and docks.
      9800 Rockside Rd, Cleveland, OH 44125
      View Details
    • Contact for pricing
      5,121 SF

      Vista Way Retail Spaces Available

      Class A Retail/Office in Garfield Heights, OH
      9501 Vista Way, Garfield Heights, OH 44125
      View Details
    • Contact for pricing
      3,616 SF

      Office Space in Highland Park

      Office space available in redeveloped Highland Park business park.
      5646 Vista Way, Garfield Heights, OH 44125
      View Details
    • $12 SF/Yr
      2,400 SF

      Finished Office Space Available

      Well-finished office space with utilities included and flexible lease terms.
      7635 Hub Pkwy, Valley View, OH 44125
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4549-4551 Willow Pkwy
    Cleveland, OH 44125
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.