Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    4520 Hercules Ave El Paso, TX 79904-3327

    • Turn key restaurants
    • 4,060 SF
    • 0.71 lot acres
    OFF-MARKET
    Last Sale
    Mar 03, 2020
    Value Estimations
    $430,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-4009050
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Oriental Hut / Chinese Restaurant

    Property Details for 4520 Hercules Ave

    Year built
    1992
    Construction
    WOOD
    Lot size
    0.71 lot acres
    Property size
    4,060 SF
    Zone code
    C1
    Property type
    Turn key restaurants
    APN
    S917-999-002A-0900
    APU
    S917999002A0900

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $420,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $527,000
      Market price range: $450k - $694k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.437
    Latitude
    31.8548
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $18,753
    $125,381
    $552,545
    $677,926
    -
    $125,381
    $552,545
    $677,926

    Comparable in this City

    • Value Estimation
      $305,000
      2,760 SF

      7790 Alabama St

      RESTAURANT • 2,760 SF
      7790 Alabama St, El Paso, TX 79904-3136
      View Details
    • Value Estimation
      $545,000
      4,594 SF

      4500 Hondo Pass Dr

      RESTAURANT • 4,594 SF
      4500 Hondo Pass Dr, El Paso, TX 79904-1308
      View Details
    • Value Estimation
      $285,000
      1,608 SF

      4011 Fred Wilson Ave

      RESTAURANT • 1,608 SF
      4011 Fred Wilson Ave, El Paso, TX 79904-6201
      View Details
    • Value Estimation
      $310,000
      2,488 SF

      8100 Dyer St

      RESTAURANT • 2,488 SF
      8100 Dyer St, El Paso, TX 79904-3306
      View Details
    • Value Estimation
      $355,000
      6,470 SF

      7600 Alabama St

      RESTAURANT • 6,470 SF
      7600 Alabama St, El Paso, TX 79904-3134
      View Details
    • Value Estimation
      $440,000
      5,674 SF

      8949 Dyer St

      RESTAURANT • 5,674 SF
      8949 Dyer St, El Paso, TX 79904-1403
      View Details

    Similar Nearby for Sale

    • $1,500,000
      1.26 Acres

      Mixed-Use Investment Opportunity in El Paso

      Mixed-use property with residential units, office, and restaurant/bar.
      8735 Dyer St, El Paso, TX 79904
      View Details
    • $2,150,000
      0.41 Acres

      El Paso Commercial Building

      Commercial building in a high-traffic location, suitable for various uses.
      8894 Gateway Blvd N, El Paso, TX 79904
      View Details
    • New
      $125,000
      0.14 Acres

      Versatile Commercial Property Near Fort Bliss

      Commercial property near Fort Bliss with high visibility and accessibility.
      3925 Fred Wilson Ave, El Paso, TX 79904
      View Details
    • $95,172
      0.21 Acres

      El Paso Vacant Residential Land

      9,270 sq ft vacant lot in established El Paso neighborhood.
      4936 Titanic Ave, El Paso, TX 79904
      View Details
    • $300,000
      Pending

      El Paso Land For Sale

      One acre of land suitable for apartments or office development.
      4645 Vulcan Ave, El Paso, TX 79904
      View Details
    • $3,500,000
      10.57 Acres

      Residential Land with Mountain Views

      Large residential land parcel with views overlooking northeast El Paso.
      3100 Swanson Dr, El Paso, TX 79904
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      12,000 SF

      Retail Space Available For Lease

      12,000 square feet of retail space for lease.
      8500 Dyer St, El Paso, TX 79904
      View Details
    • Contact for pricing
      865 SF

      Retail Space Available For Lease

      Retail space available for lease in El Paso, Texas.
      8888 Dyer St, El Paso, TX 79904
      View Details
    • Contact for pricing
      1,636 SF

      Retail Space Available For Rent

      Retail space available for rent at 5401 Gateway Blvd S.
      5401 Gateway Blvd S, El Paso, TX 79904
      View Details
    • $2,100 /Mo
      53,143 SF

      New Retail Space Available

      Brand new 1,500 SF retail space for immediate occupancy.
      4747 Hondo Pass Dr, El Paso, TX 79904
      View Details
    • Contact for pricing

      Hercules Ave Commercial Land

      1.29-acre commercial land for lease.
      4405 Hercules Ave, El Paso, TX 79904
      View Details
    • $2,200 /Mo
      6,098 SF

      El Paso Commercial Corner Lot

      C4-zoned property with warehouse and office suites for rent.
      4606 Vulcan Ave, El Paso, TX 79904
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4520 Hercules Ave
    El Paso, TX 79904-3327
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.