Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4520 Henderson SE Blvd Olympia, WA 98501-4611
    Back to Search
    Property profile & analytics

    4520 Henderson SE Blvd, Olympia, WA 98501-4611

    View on Map
    • Apartment buildings
    • 48,296 SF
    • 3.47 lot acres
    Off-Market
    Property ID
    US90-1674270
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $6,455,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Silver Leaf Residences / Apartment Building
    • ann carmona / Business Broker

    Property Details for 4520 Henderson SE Blvd

    Year built
    2013
    Construction
    WOOD FRAME
    Lot size
    3.47 lot acres
    Property type
    Apartment buildings
    APN
    1283-62-10301
    APU
    12836210301

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jun 14, 2019 — Silver Leaf Estates LLC Silver Leaf Estates LP Quit Claim Deed · related $16.7M · Holliday Fenoglio Fowler
    Aug 13, 2018 — City Of Olympia Silverleaf Estates LP Grant Deed · related —
    Oct 19, 2016 — Silver Leaf Estates LP — Trustees Deed · related $12.3M · Timberland Bk
    Dec 19, 2014 — Leaf Estates LP Silver Ward Lake Arboretum LLC Quit Claim Deed · related —
    Sep 17, 2012 $1,800,000 Leaf Estates LP Silver Briggs Village LLC Warranty Deed $1.3M · Briggs Village LLC
    May 6, 2005 — Gary E Briggs Briggs Village LLC Quit Claim Deed · related —
    Sep 19, 2002 — Gary E Briggs — Deed Of Trust · related $3.3M · Heritage Savings Bank Fsb
    — — Briggs Village LLC — Deed Of Trust · related $2.9M · Oakshore Capital Group
    — — Gary E Briggs — Deed Of Trust · related $715k · Heritage Savings Bank Fsb
    — — Gary E Briggs — Deed Of Trust · related $85k · Heritage Savings Bank Fsb
    — — Gary E Briggs — Deed Of Trust · related $260k · Heritage Savings Bank Fsb

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $8,604,000
      Market price range: $1.98M - $8.60M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Olympia
    County
    Thurston
    State
    Washington
    Longitude
    -122.88
    Latitude
    47.0043
    CBSA code
    36500
    CBSA name
    OLYMPIA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $377,224
    $2,458,100
    $35,423,400
    $37,881,500
    -
    $2,458,100
    $35,423,400
    $37,881,500

    Comparable in this City

    • Value Estimation
      $880,000
      1,500 SF

      801 Israel SW Rd

      APARTMENT HOUSE (5+ UNITS)
      801 Israel SW Rd, Tumwater, WA 98501-6541
      View Details
    • Value Estimation
      $1,625,000
      8,610 SF

      2350 Cain SE Rd

      APARTMENT HOUSE (5+ UNITS)
      2350 Cain SE Rd, Olympia, WA 98501-3078
      View Details
    • Value Estimation
      $675,000
      2,784 SF

      3000 Donovan SE Loop, Unit A

      APARTMENT HOUSE (5+ UNITS)
      3000 Donovan SE Loop, Olympia, WA 98501-4878
      View Details
    • Value Estimation
      $1,525,000
      10,250 SF

      1330 Fones SE Rd, Unit 1344

      APARTMENT HOUSE (5+ UNITS)
      1330 Fones SE Rd, Olympia, WA 98501-2786
      View Details
    • Value Estimation
      $605,000
      4,800 SF

      7527 Trl End SE Dr

      APARTMENT HOUSE (5+ UNITS)
      7527 Trl End SE Dr, Tumwater, WA 98501-5893
      View Details
    • Value Estimation
      $1,480,000
      8,992 SF

      3625 Yelm SE Hwy

      APARTMENT HOUSE (5+ UNITS)
      3625 Yelm SE Hwy, Olympia, WA 98501
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,800 SF

      Iconic Tavern with Apartments Above

      Tavern with commercial kitchen and 12 apartments above.
      210 4Th Ave E, Olympia, WA 98501
      View Details
    • Contact for pricing
      10,454 SF

      Historic Olympia Mixed-Use Investment

      Mixed-use property with residential and retail in Olympia's Historic District.
      410 Franklin St SE, Olympia, WA 98501
      View Details
    • $510,000

      Well-Maintained Duplex in Tumwater Neighborhood

      Duplex with two units, garages, fenced yards, great location.
      261 65Th Ct SW, Olympia, WA 98501
      View Details
    • Contact for pricing
      5,964 SF

      Mixed-Use Retail and Apartments

      Downtown Olympia mixed-use property with retail space and apartments.
      213 4Th Ave E, Olympia, WA 98501
      View Details
    • Contact for pricing
      3,740 SF

      Olympia Medical Office Building For Sale

      Well-maintained 3,740 SF medical office building on 0.29 acres.
      1100 Eastside St SE, Olympia, WA 98501
      View Details
    • Contact for pricing
      2,176 SF

      Tumwater Clinic with Treatment Rooms

      Well-cared for clinic with multiple treatment rooms available for sale.
      204 Erie St SE, Tumwater, WA 98501
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,203 SF

      Olympia Office Spaces For Rent

      Multiple office spaces available near waterfront and farmers market.
      606 Columbia St, Olympia, WA 98501
      View Details
    • Contact for pricing
      7,680 SF

      Downtown Olympia Retail/Office Building

      Well-maintained 7,680 SF retail/office building in downtown Olympia.
      119 Washington St NE, Olympia, WA 98501
      View Details
    • Contact for pricing
      2,073 SF

      Downtown Olympia Retail Space Available

      Retail spaces available in downtown Olympia with high visibility.
      510 State Ave NE, Olympia, WA 98501
      View Details
    • Contact for pricing
      1,981 SF

      Retail Space Near Popular Restaurant

      Retail space with great views and high foot traffic.
      120 Water St NW, Olympia, WA 98501
      View Details
    • Contact for pricing
      4,800 SF

      Downtown Warehouse Former CrossFit Space

      4000 SF warehouse with two restrooms and roll-up door.
      503-511 Cherry St SE, Olympia, WA 98501
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space with Freeway Visibility

      Retail space with storefront windows, office, and on-site parking.
      5102-5115 Capitol Blvd, Tumwater, WA 98501
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4520 Henderson SE Blvd
    Olympia, WA 98501-4611
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4520 Henderson SE Blvd, Olympia, WA, 98501
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!