Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    451 State St Brooklyn, NY 11217-1816

    • Apartment buildings
    • 5,693 SF
    • 0.05 lot acres
    OFF-MARKET
    Value Estimations
    $1,780,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-5828047
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • My Wellbeing / Crisis Center / Medical Clinic
    • Britt Elite Services / Security Service

    Property Details for 451 State St

    Year built
    1910
    Lot size
    0.05 lot acres
    Property size
    5,693 SF
    Zone code
    R6B
    Property type
    Apartment buildings
    APN
    00173-0044
    APU
    1730044

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $2,855,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.981
    Latitude
    40.6865
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $33,397
    $10,800
    $1,560,150
    $1,570,950
    -
    $24,000
    $3,467,000
    $3,491,000

    Comparable in this City

    • Value Estimation
      $1,180,000
      3,600 SF

      20th 7th Ave, Unit 7

      APARTMENT HOUSE (5+ UNITS) • 3,600 SF
      20th 7th Ave, Brooklyn, NY 11217-3316
      View Details
    • Value Estimation
      $1,465,000
      5,500 SF

      50 Oxford St

      APARTMENT HOUSE (5+ UNITS) • 5,500 SF
      50 Oxford St, Brooklyn, NY 11217-1346
      View Details
    • Value Estimation
      $1,470,000
      4,640 SF

      113 Oxford St

      APARTMENT HOUSE (5+ UNITS) • 4,640 SF
      113 Oxford St, Brooklyn, NY 11217-4207
      View Details
    • Value Estimation
      $1,320,000
      4,800 SF

      445 Baltic St, Unit 6

      APARTMENT HOUSE (5+ UNITS) • 4,800 SF
      445 Baltic St, Brooklyn, NY 11217-2551
      View Details
    • Value Estimation
      $2,060,000
      6,888 SF

      448 Bergen St, Unit 8

      APARTMENT HOUSE (5+ UNITS) • 6,888 SF
      448 Bergen St, Brooklyn, NY 11217-2436
      View Details
    • Value Estimation
      $1,635,000
      5,350 SF

      185 Berkeley Pl, Unit 11

      APARTMENT HOUSE (5+ UNITS) • 5,350 SF
      185 Berkeley Pl, Brooklyn, NY 11217-3818
      View Details

    Similar Nearby for Sale

    • $1,950,000

      Fort Greene Brownstone - 7 Units

      Rent-stabilized, cash-flowing 7-unit brownstone in coveted Brooklyn neighborhood.
      89 Hanson Pl, Brooklyn, NY 11217
      View Details
    • Contact for pricing

      Prospect Heights Convertible Three-Bedroom Home

      Stylish, split-level home with private outdoor space in Prospect Heights.
      521 Dean St, Brooklyn, NY 11217
      View Details
    • Contact for pricing

      Bright Downtown Brooklyn Corner Unit

      Meticulously crafted one-bedroom condo in the heart of Downtown Brooklyn.
      319 Schermerhorn St, Brooklyn, NY 11217
      View Details
    • $1,899,999
      6,240 SF

      Brooklyn Multifamily Building For Sale

      Four-story, eight-unit building in prime Downtown Brooklyn location.
      160 4Th Ave, Brooklyn, NY 11217
      View Details
    • $1,995,000

      Brooklyn Multifamily Investment Opportunity

      Multifamily property for sale in Brooklyn.
      22 8Th Ave, Brooklyn, NY 11217
      View Details
    • $1,750,000

      Brooklyn Multifamily Property for Sale

      Multifamily property available in Brooklyn, New York.
      12 Lincoln Pl, Brooklyn, NY 11217
      View Details

    Similar Nearby for Lease

    • $4,295 /Mo

      Renovated 2-Bedroom Clinton Hill Apartment

      Bright, renovated 2-bedroom apartment near train and Fort Greene Park.
      703 Fulton St, Brooklyn, NY 11217
      View Details
    • Contact for pricing

      Spacious Studio Apartment with Kitchen

      Bright studio with separate eat-in kitchen in New York.
      360 Atlantic Ave, Brooklyn, NY 11217
      View Details
    • $22,500

      Brooklyn Multifamily Property for Rent

      Multifamily property available for rent in Brooklyn, NY.
      260 Flatbush Ave, Brooklyn, NY 11217
      View Details
    • $7,500 /Mo

      Retail Space on Flatbush Avenue

      700 SF retail space in vibrant Flatbush Avenue corridor.
      284 Flatbush Ave, Brooklyn, NY 11217
      View Details
    • Contact for pricing
      29,400 SF

      Prime Brooklyn Medical Office Space

      Spacious suites, ideal for medical practices.
      120 5Th Ave, Brooklyn, NY 11217
      View Details
    • $3,000 /Mo

      Charming Brooklyn Live-Work Space

      Serene 1-bedroom residence with flexible layout in Boerum Hill.
      481 Atlantic Ave, Brooklyn, NY 11217
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    451 State St
    Brooklyn, NY 11217-1816
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!